-
Revenues of $5.0 billion, up 2% compared to the second quarter of 2013.
-
Non GAAP operating income of $1.4 billion, an increase of 8%. GAAP
operating income of $925 million.
-
Non-GAAP net income of $1.05 billion, an increase of 4%. GAAP net
income of $748 million.
-
Non-GAAP diluted EPS of $1.23, an increase of 3%. GAAP diluted EPS of
$0.87.
-
Strong cash flow from operations of $1.25 billion, an increase of 43%,
excluding the effect of payment related to legal settlements.
-
Generic medicine revenues up 5%, with U.S. generics sales up 10% and
generic medicine profitability up 41%.
-
More than half of Copaxone® prescriptions in the U.S. today
are for Copaxone® 40mg/mL.
-
EPS guidance for 2014 improved to $4.90-5.10 in the exclusive Copaxone®
scenario, and to $4.50-4.80 in the generic Copaxone®
scenario.
JERUSALEM--(BUSINESS WIRE)--Jul. 31, 2014--
Teva Pharmaceutical Industries Ltd. (NYSE:TEVA) today reported results
for the quarter ended June 30, 2014.
“We are pleased with the results of the second quarter of 2014,
delivering organic growth in revenues and all profit lines over the
comparable quarter last year. Our generic business delivered solid
results with significantly improved profitability. In our specialty
business, we have successfully converted, to date, 51% of the Copaxone®
family in the U.S. to the newly-launched Copaxone® 40mg/mL,
and are continuing to stably lead the global and U.S. relapsing
remitting multiple sclerosis market. We are also excited about the
progress we are making in our specialty pipeline, which includes, this
quarter, the successful launch of DuoResp Spiromax® in
Europe, the progression toward FDA submission for ER hydrocodone and the
FDA acceptance of our albuterol MDPI NDA," stated Erez Vigodman,
President and CEO of Teva.
Mr. Vigodman continued, “We are also making significant progress on our
top priorities for 2014: solidifying the foundation of Teva, maintaining
the Copaxone® franchise, driving organic growth and
positioning Teva for long-term value creation. This quarter, we have
announced a new organizational structure for Teva, including the
formation of the Global Generics Medicines group under the leadership of
Siggi Olafsson, one of the most experienced executives in the generic
industry. We continued to accelerate the transformation of our
operational network, and have performed a thorough review of our cost
reduction program, which yielded additional net savings. We have also
acquired Labrys, adding an important asset to our unique patient-centric
offering in the pain area. Finally, we are progressing in defining and
shaping the future strategic direction of Teva."
Generic Medicine Segment
|
|
|
Generics
|
|
|
|
Three Months Ended June 30,
|
|
|
|
2014
|
|
|
2013
|
|
|
|
U.S.$ in millions / % of Segment Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
2,515
|
|
|
100.0%
|
|
|
$
|
2,405
|
|
|
100.0%
|
|
Gross profit
|
|
|
1,046
|
|
|
41.6%
|
|
|
|
989
|
|
|
41.1%
|
|
R&D expenses
|
|
|
126
|
|
|
5.0%
|
|
|
|
124
|
|
|
5.2%
|
|
S&M expenses
|
|
|
388
|
|
|
15.4%
|
|
|
|
489
|
|
|
20.3%
|
|
Segment profitability*
|
|
$
|
532
|
|
|
21.2%
|
|
|
$
|
376
|
|
|
15.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Segment profitability consists of gross profit, less S&M and R&D
expenses related to the segment. Segment profitability does
not include G&A expenses, amortization and certain other items.
We recently changed the classification of certain of our products.
The data presented have been conformed to reflect the revised
classification for all periods.
|
|
|
Generic medicine revenues in the second quarter of 2014
amounted to $2.5 billion (including API sales of $182 million), an
increase of 5% in both U.S. dollar and local currency terms, compared to
the second quarter of 2013.
Generic revenues consisted of:
-
U.S. revenues of $1.1 billion, an increase of 10% compared to the
second quarter of 2013. The increase resulted mainly from a full
quarter of sales of capecitabine (the generic equivalent of Xeloda®)
which was launched exclusively in March of 2014 and the launch of
omega-3-acid ethyl esters (the generic equivalent of Lovaza®)
for which we were first to market, as well as sales of products that
were sold in the second quarter of 2014 but not sold in the second
quarter of 2013, the most significant of which were raloxifene (the
generic equivalent of Evista®) and tolterodine tartrate
(the generic equivalent of Detrol®). These increases were
partially offset by declines in other products due to loss of
exclusivity or additional competition, the most significant of which
was amphetamine salts (the generic equivalent of Adderall®).
-
European revenues of $814 million, a decrease of 2%, or 6% in local
currency terms, compared to the second quarter of 2013. The decrease
in revenues resulted mainly from our strategy of pursuing profitable
and sustainable business in the region and taking a selective approach
to the tender market, resulting in a notable improvement in the
profitability of our European generics business.
-
ROW revenues of $633 million, an increase of 4%, or 11% in local
currency terms, compared to the second quarter of 2013. The increase
in local currency terms was driven by higher revenues in Canada, due
to the reversal of a pricing reserve for a product sold in previous
years, and in Latin America. Our ROW markets were impacted
significantly by the weakening of various local currencies compared to
the U.S. dollar.
API sales to third parties in the second quarter of 2014 amounted to
$182 million, a decrease of 4%, or of 5% in local currency terms,
compared to the second quarter of 2013. The decrease resulted from lower
sales mainly in our ROW markets and in the United States.
Generic medicine revenues comprised 50% of our total revenues in the
quarter, up from 49% in the second quarter of 2013.
Generic Medicine Gross Profit
Gross profit from our generic medicine segment in the second quarter of
2014 amounted to $1.0 billion, an increase of $57 million, or 6%,
compared to the second quarter of 2013. Gross profit margin for our
generic medicine segment in the second quarter of 2014 increased to
41.6%, from 41.1% in the second quarter of 2013. The higher gross profit
was mainly a result of higher revenues in the United States and Canada,
and higher gross profit due to the change in the composition of revenues
in Europe, as well as the impact of our efficiency measures.
Generic Medicine Profitability
Profitability of our generic medicine segment amounted to $532 million
in the second quarter of 2014, compared to $376 million in the second
quarter of 2013. Generic medicine profitability as a percentage of
generic medicine revenues was 21.2% in the second quarter of 2014, up
from 15.6% in the second quarter of 2013. The increase was primarily due
to a reduction in S&M expenses, higher revenues and higher gross profit.
Specialty Medicine Segment
|
|
|
Specialty
|
|
|
|
Three Months Ended June 30,
|
|
|
|
2014
|
|
|
2013
|
|
|
|
U.S.$ in millions / % of Segment Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
2,027
|
|
|
100%
|
|
|
$
|
2,051
|
|
|
100%
|
|
Gross profit
|
|
|
1,768
|
|
|
87.2%
|
|
|
|
1,772
|
|
|
86.4%
|
|
R&D expenses
|
|
|
214
|
|
|
10.6%
|
|
|
|
208
|
|
|
10.1%
|
|
S&M expenses
|
|
|
484
|
|
|
23.9%
|
|
|
|
450
|
|
|
21.9%
|
|
Segment profitability*
|
|
$
|
1,070
|
|
|
52.8%
|
|
|
$
|
1,114
|
|
|
54.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Segment profitability consists of gross profit, less S&M and R&D
expenses related to the segment. Segment profitability does
not include G&A expenses, amortization and certain other items.
We recently changed the classification of certain of our products.
The data presented have been conformed to reflect the revised
classification for all periods.
|
|
|
Specialty medicine revenues in the second quarter of 2014
amounted to $2.0 billion, a decrease of 1% compared to the second
quarter of 2013. U.S. specialty medicine revenues amounted to $1.4
billion, a decrease of 5% compared to the second quarter of 2013.
European specialty medicine revenues amounted to $501 million, an
increase of 13%, or 7% in local currency terms, compared to the second
quarter of 2013. ROW specialty medicine revenues amounted to $107
million, a decrease of 4%. In local currency terms, revenues increased
5% compared to the second quarter of 2013.
Specialty medicine revenues comprised 40% of our total revenues in the
quarter, down from 42% in the second quarter of 2013.
The decrease in specialty medicine revenues from the second quarter of
2013 was primarily due to lower sales of Copaxone® in the
U.S., which were largely offset by higher revenues from sales of
specialty medicines in Europe.
The following table presents revenues by therapeutic area and key
products for our specialty medicine segment for the three months ended
June 30, 2014 and 2013:
|
Specialty Medicine Revenues Breakdown
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
|
Percentage Change
|
|
|
|
|
2014
|
|
|
2013
|
|
|
2014 - 2013
|
|
|
|
|
U.S. $ in millions
|
|
|
|
|
CNS
|
|
|
$
|
1,271
|
|
|
$
|
1,361
|
|
|
(7%)
|
|
Copaxone®
|
|
|
|
939
|
|
|
|
1,070
|
|
|
(12%)
|
|
Azilect®
|
|
|
|
103
|
|
|
|
87
|
|
|
18%
|
|
Nuvigil®
|
|
|
|
88
|
|
|
|
74
|
|
|
19%
|
|
Oncology
|
|
|
|
284
|
|
|
|
246
|
|
|
15%
|
|
Treanda®
|
|
|
|
190
|
|
|
|
177
|
|
|
7%
|
|
Respiratory
|
|
|
|
257
|
|
|
|
241
|
|
|
7%
|
|
ProAir®
|
|
|
|
133
|
|
|
|
115
|
|
|
16%
|
|
Qvar®
|
|
|
|
74
|
|
|
|
76
|
|
|
(3%)
|
|
Women's Health
|
|
|
|
128
|
|
|
|
118
|
|
|
8%
|
|
Other Branded
|
|
|
|
87
|
|
|
|
85
|
|
|
2%
|
|
Total Specialty Medicines
|
|
|
$
|
2,027
|
|
|
$
|
2,051
|
|
|
(1%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We recently changed the classification of certain of our products.
The data presented have been conformed to reflect the revised
classification for all periods.
|
|
|
Global sales of Copaxone® (20 mg/mL and 40
mg/mL), the leading multiple sclerosis therapy in the U.S. and globally,
amounted to $0.9 billion, a decrease of 12% compared to the second
quarter of 2013. In the United States, sales decreased 19% to $662
million. The decrease in the U.S. was mainly due to lower volume,
partially offset by a price increase of 9.9% in January 2014 on Copaxone®
20 mg/mL. Our sales during the quarter were affected by higher levels of
inventory created in the previous quarter following the launch of
Copaxone® 40 mg/mL due to uncertainty of the prospective
conversion rate between two products, as well as customers reducing
inventory of the Copaxone® 20 mg/mL due to potential risk of
a competing generic launch.
At the end of the second quarter of 2014, according to June 2014 IMS
data, our U.S. market shares for the Copaxone® products in
terms of new and total prescriptions were 32.2% and 33.2%, respectively.
Copaxone® 40 mg/mL U.S. market shares in terms of new and
total prescriptions were 17.3% and 15.1%, respectively, such that
Copaxone® 40 mg/mL accounted for 45% of total Copaxone®
prescriptions.
Sales outside the United States amounted to $277 million, an increase of
9%, or of 8% in local currency terms, compared to the second quarter of
2013. The increase is a result of lower mandatory rebates and higher
demand in certain European markets.
Our global Azilect® revenues amounted to $103 million,
an increase of 18% compared to the second quarter of 2013, while global
in-market revenues increased 14% to $136 million. The increase in our
sales reflects volume growth and price increases in the United States,
as well as volume growth in Europe.
Sales of our oncology products amounted to $284 million in the
second quarter of 2014, an increase of 15% compared to the second
quarter of 2013. The increase resulted primarily from sales of our
recently launched G-CSF products, Lonquex® and Granix®.
Sales of Treanda® amounted to $190 million in the
second quarter of 2014, compared to $177 million in the second quarter
of 2013.
Sales of our respiratory products amounted to $257 million in the
second quarter of 2014, an increase of 7% compared to the second quarter
of 2013. ProAir® revenues amounted to $133
million in the second quarter of 2014, an increase of 16% compared to
the second quarter of 2013, mainly due to volume growth as well as price
fluctuations. Qvar® revenues amounted to $74
million in the second quarter of 2014, a decrease of 3% compared to the
second quarter of 2013, due to price fluctuations. Following an April
approval from the EMA, DuoResp Spiromax® for the
treatment of asthma and COPD, was launched in Germany and Denmark in May
and in Portugal in June.
Specialty Medicine Gross Profit
Gross profit from our specialty medicine segment amounted to $1.8
billion in the second quarter of 2014, in line with the second quarter
of 2013.
Gross profit margin for our specialty medicine segment in the second
quarter of 2014 was 87.2%, compared to 86.4% in the second quarter of
2013. The increase in gross margin was a result of the different product
mix.
Specialty Medicine Profitability
Profitability of our specialty medicine segment amounted to $1.1 billion
in the second quarter of 2014, a decrease of 4% compared to the second
quarter of 2013, mainly due to higher S&M expenses in connection with
new product launches.
Specialty medicine profitability as a percentage of segment revenues was
52.8% in the second quarter of 2014, down from 54.3% in the second
quarter of 2013.
The following tables present details of our multiple sclerosis franchise
and of our other specialty medicines for the three months ended June 30,
2014 and 2013:
|
Multiple Sclerosis
|
|
|
Three months ended June 30,
|
|
|
2014
|
|
2013
|
|
|
U.S.$ in millions / % of MS Revenues
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
939
|
100.0%
|
|
|
1,070
|
100.0%
|
|
Gross profit
|
|
840
|
89.5%
|
|
|
951
|
88.9%
|
|
R&D expenses
|
|
20
|
2.1%
|
|
|
20
|
1.9%
|
|
S&M expenses
|
|
120
|
12.8%
|
|
|
130
|
12.1%
|
|
MS profitability
|
|
700
|
74.5%
|
|
|
801
|
74.9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Specialty
|
|
|
Three months ended June 30,
|
|
|
2014
|
|
2013
|
|
|
U.S.$ in millions / % of Other Specialty Revenues
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
1,088
|
100.0%
|
|
|
981
|
100.0%
|
|
Gross profit
|
|
928
|
85.3%
|
|
|
821
|
83.7%
|
|
R&D expenses
|
|
194
|
17.8%
|
|
|
188
|
19.2%
|
|
S&M expenses
|
|
364
|
33.5%
|
|
|
320
|
32.6%
|
|
Other Specialty profitability
|
370
|
34.0%
|
|
|
313
|
31.9%
|
|
|
|
|
|
|
|
|
|
We recently changed the classification of certain of our products.
The data presented have been conformed to reflect the revised
classification for all periods.
|
|
|
Other Activities
OTC revenues amounted to $274 million in the second quarter of
2014, an increase of 7% in both U.S. dollar and local currency terms,
compared to the second quarter of 2013, primarily due to higher sales in
Europe.
PGT’s in-market sales amounted to $350 million in the second quarter of
2014, an increase of $8 million compared to the second quarter of 2013.
This increase was due to higher sales in Europe, partially offset by
lower sales in Latin America and Asia.
Revenues from the sales of OTC products in the United States to P&G
amounted to $48 million in the second quarter of 2014, compared to $55
million in the second quarter of 2013.
In July 2014, we sold our two U.S. OTC plants previously purchased from
P&G back to P&G, in exchange for a 49% interest in New Chapter, Inc.,
which was previously fully owned by P&G. These plants produced
substantially all of the OTC products sold to P&G in the United States.
Consequently, we will no longer sell OTC products to P&G from those
plants.
Other revenues amounted to $229 million in the second quarter of
2014, mostly from the distribution of third-party products in Israel and
Hungary, compared to $211 million in the second quarter of 2013.
Key Metrics for the Second quarter 2014
Non-GAAP information: Net non-GAAP charges in the second quarter
of 2014 amounted to $306 million, consisting mainly of amortization of
purchased intangible assets. Accordingly, non-GAAP net income and
non-GAAP EPS for the quarter are adjusted to exclude these and certain
other items, as follows:
-
Amortization of purchased intangible assets totaling $256 million, of
which $249 million is included in cost of goods sold and the remaining
$7 million in selling and marketing expenses;
-
Restructuring, impairment and other expenses of $148 million;
-
Legal settlements of $26 million;
-
Regulatory actions taken in facilities of $14 million; and
-
Related tax benefit of $138 million.
Teva believes that excluding such items facilitates investors'
understanding of its business. See the attached tables for a
reconciliation of the U.S. GAAP results to the adjusted non-GAAP figures.
Exchange rate differences between the second quarter of 2014 and
the second quarter of 2013 increased our revenues by $16 million but
reduced our non-GAAP operating income by $16 million.
Non-GAAP gross profit was $2.9 billion in the second quarter of
2014, in line with results in the second quarter of 2013. Non-GAAP gross
profit margin was 58.0% in the second quarter of 2014, compared to
58.7% in the second quarter of 2013. GAAP gross profit was $2.7 billion
in the second quarter of 2014, compared to $2.6 billion in the second
quarter of 2013. GAAP gross profit margin was 52.7% in the quarter, in
line with the second quarter of 2013.
Research & Development (R&D) expenditures (excluding
purchase of in-process R&D) in the second quarter of 2014 amounted to
$344 million, compared to $336 million, in the second quarter of 2013.
R&D expenses were 6.8% of revenues in both quarters. R&D expenses
related to our generic medicine segment amounted to $126 million in the
second quarter of 2014, an increase of 2% compared to $124 million in
the second quarter of 2013, mainly due to higher expenses associated
with the generic medicine segment in the United States. R&D expenses
related to our specialty medicine segment amounted to $214 million in
the second quarter of 2014, an increase of 3% compared to $208 million
in the second quarter of 2013, primarily as a result of increased
investment in our specialty pipeline.
Selling and Marketing (S&M) expenditures (excluding
amortization of purchased intangible assets) amounted to $914 million,
or 18.1% of revenues, in the second quarter of 2014, compared to $973
million, or 19.8% of revenues in the second quarter of 2013. S&M
expenses related to our generic medicine segment amounted to $388
million in the second quarter of 2014, a decrease of 21% compared to
$489 million in the second quarter of 2013, mainly due to lower expenses
in Europe and in Russia and lower royalty expenses in the United States.
S&M expenses related to our specialty medicine segment amounted to
amounted to $484 million, an increase of 8% compared to $450 million in
the second quarter of 2013. The increase was primarily due to higher
expenditures related to our launches of DuoResp Spiromax®,
Lonquex®, Granix® and Adasuve®, as well
as preparation for additional product launches planned for the remainder
of 2014.
General and Administrative (G&A) expenditures amounted to
$302 million in the second quarter of 2014, or 6.0% of revenues,
compared with $319 million, or 6.5% of revenues, in the second quarter
of 2013. The decrease in G&A expenses was mainly due to other income
related to a legal recovery in Canada and lower expenses related to our
joint venture with P&G, partially offset by an increase in other
expenses.
Quarterly non-GAAP operating income was $1.4 billion in the
second quarter of 2014, an increase of 8% compared to the second quarter
of 2013. Quarterly GAAP operating income was $925 million in the second
quarter of 2014, compared to a loss of $586 million in the second
quarter of 2013.
Non-GAAP financial expenses amounted to $76 million in the second
quarter of 2014, compared to $82 million in the second quarter of 2013.
GAAP financial expenses for the second quarter of 2014 amounted to $78
million, compared to $89 in the second quarter of 2013.
The provision for non-GAAP tax for the second quarter of 2014
amounted to $240 million on pre-tax non-GAAP income of $1.3 billion, for
a quarterly tax rate of 18.6%. The provision for tax in the second
quarter of 2013 was $161 million on pre-tax income of $1.2 billion, or
13.7%. GAAP tax expenses for the second quarter of 2014 amounted to $102
million on pre-tax income of $847 million, for a quarterly GAAP tax
rate of 12.0%. In the second quarter of 2013, tax benefits amounted to
$222 million on pre-tax loss of $675 million.
The increase in our quarterly tax rate mainly reflects the lapse of our
tax exemptions under the previous Israeli tax incentives regime in 2013.
Our profits in Israel are now generally subject to tax at 9%.
GAAP net income and GAAP diluted EPS were $748 million and
$0.87 in the second quarter of 2014, compared to a loss of $452 million
and a loss per share of $0.53 in the second quarter of 2013. Non-GAAP
net income and non-GAAP diluted EPS were $1.05 billion and $1.23 in
the second quarter of 2014, an increase of 4% and 3%, respectively,
compared to $1.02 billion and $1.20 in the second quarter of 2013.
Cash flow from operations generated during the second quarter of
2014 amounted to $1.1 billion, compared to $0.9 billion in the second
quarter of 2013, mainly due to the increase in net income and the
improvement in working capital. Free cash flow, excluding net capital
expenditures and dividends amounted to $583 million, an increase of $205
million from the second quarter of 2013.
Cash and marketable securities at June 30, 2014 amounted to $1.2
billion.
For the second quarter of 2014, the weighted average outstanding
shares for the fully diluted earnings per share calculation was 857
million on both a GAAP and non-GAAP basis. At June 30, 2014, the
outstanding shares for calculating Teva's market capitalization were
approximately 853 million.
Shareholders’ equity was $23.6 billion at June 30, 2014, compared
to $23.0 billion at March 31, 2014. The increase primarily reflects GAAP
net income of $0.75 billion and proceeds from employee stock option
exercises of $0.1 billion, partially offset by dividend payments of $0.3
billion.
Dividend
The Board of Directors, at its meeting on July 29, 2014, declared a cash
dividend for the second quarter of 2014 of NIS 1.21 per share
(approximately 35.3 cents according to the rate of exchange on July 29,
2014).
The record date will be August 21, 2014, and the payment date will be
September 4, 2014. Tax will be withheld at a rate of 15%.
Conference Call
Teva will host a live webcast and a conference call to discuss its
second quarter 2014 results on Thursday, July 31, 2014, at 8:00 a.m. ET.
To access the live webcast and view the accompanying slide presentation,
visit the Investor Relations section of Teva's website, at http://ir.tevapharm.com,
at least 15 minutes before the presentation is scheduled to begin; click
on the webcast icon to register and download or install any necessary
software. In addition to the webcast, the call can be accessed by
dialing in to the following numbers, at least ten minutes prior to the
scheduled call time: United States 1-866-904-9433; Canada
1-866-361-5782; international +44(0)1452-580111; passcode: 65239352#.
Following the conclusion of the call, a replay of the webcast will be
available within 24 hours at the Company's website at www.tevapharm.com.
A replay of the call will also be available until August 8, 2014, at
11:00 a.m. ET, by calling: United States 1-866-247-4222; Canada
1-866-878-9237 or international +44(0)1452-550000; passcode: 65239352#.
About Teva
Teva Pharmaceutical Industries Ltd. (NYSE: TEVA) is a leading global
pharmaceutical company, committed to increasing access to high-quality
healthcare by developing, producing and marketing affordable generic
drugs as well as innovative and specialty pharmaceuticals and active
pharmaceutical ingredients.
Headquartered in Israel, Teva is the world's leading generic drug maker,
with a global product portfolio of more than 1,000 molecules, sold in
more than 100 countries, and with a direct presence in about 60
countries. Teva's specialty medicine businesses focus on CNS, including
pain, respiratory, oncology, and women's health therapeutic areas as
well as biologics. Teva currently employs approximately 45,000 people
around the world and reached $20.3 billion in net revenues in 2013.
Teva's Safe Harbor Statement under the U. S. Private Securities
Litigation Reform Act of 1995:
This release contains forward-looking statements, which are based on
management’s current beliefs and expectations and involve a number of
known and unknown risks and uncertainties that could cause our future
results, performance or achievements to differ significantly from the
results, performance or achievements expressed or implied by such
forward-looking statements. Important factors that could cause or
contribute to such differences include risks relating to: our ability to
develop and commercialize additional pharmaceutical products;
competition for our innovative products, especially Copaxone®
(including competition from orally-administered alternatives, as well as
from potential purported generic equivalents); the possibility of
material fines, penalties and other sanctions and other adverse
consequences arising out of our ongoing FCPA investigations and related
matters; our ability to achieve expected results from the research and
development efforts invested in our pipeline of specialty and other
products; our ability to reduce operating expenses to the extent and
during the timeframe intended by our cost reduction program; our ability
to identify and successfully bid for suitable acquisition targets or
licensing opportunities, or to consummate and integrate acquisitions;
the extent to which any manufacturing or quality control problems damage
our reputation for quality production and require costly remediation;
our potential exposure to product liability claims that are not covered
by insurance; increased government scrutiny in both the U.S. and Europe
of our patent settlement agreements; our exposure to currency
fluctuations and restrictions as well as credit risks; the effectiveness
of our patents, confidentiality agreements and other measures to protect
the intellectual property rights of our specialty medicine; the effects
of reforms in healthcare regulation and pharmaceutical pricing,
reimbursement and coverage; governmental investigations into sales and
marketing practices, particularly for our specialty pharmaceutical
products; uncertainties related to our recent management changes; the
effects of increased leverage and our resulting reliance on access to
the capital markets; any failure to recruit or retain key personnel, or
to attract additional executive and managerial talent; adverse effects
of political or economical instability, major hostilities or acts of
terrorism on our significant worldwide operations; interruptions in our
supply chain or problems with internal or third-party information
technology systems that adversely affect our complex manufacturing
processes; significant disruptions of our information technology systems
or breaches of our data security; competition for our generic products,
both from other pharmaceutical companies and as a result of increased
governmental pricing pressures; competition for our specialty
pharmaceutical businesses from companies with greater resources and
capabilities; decreased opportunities to obtain U.S. market exclusivity
for significant new generic products; potential liability in the U.S.,
Europe and other markets for sales of generic products prior to a final
resolution of outstanding patent litigation; any failures to comply with
complex Medicare and Medicaid reporting and payment obligations; the
impact of continuing consolidation of our distributors and customers;
significant impairment charges relating to intangible assets and
goodwill; potentially significant increases in tax liabilities; the
effect on our overall effective tax rate of the termination or
expiration of governmental programs or tax benefits, or of a change in
our business; variations in patent laws that may adversely affect our
ability to manufacture our products in the most efficient manner;
environmental risks; and other factors that are discussed in our Annual
Report on Form 20-F for the year ended December 31, 2013 and in our
other filings with the U.S. Securities and Exchange Commission.
Forward-looking statements speak only as of the date on which they are
made and we assume no obligation to update or revise any forward-looking
statement, whether as a result of new information, future events or
otherwise.
|
|
|
Consolidated Statements of Income
|
|
(Unaudited, U.S. dollars in millions, except
share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
Six months ended
|
|
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
Net revenues
|
|
|
|
5,045
|
|
4,924
|
|
10,046
|
|
9,825
|
|
Cost of sales
|
|
|
|
2,384
|
|
2,331
|
|
4,688
|
|
4,642
|
|
Gross profit
|
|
|
|
2,661
|
|
2,593
|
|
5,358
|
|
5,183
|
|
Research and development expenses
|
|
|
|
344
|
|
339
|
|
697
|
|
668
|
|
Selling and marketing expenses
|
|
|
|
921
|
|
982
|
|
1,905
|
|
1,977
|
|
General and administrative expenses
|
|
|
|
302
|
|
319
|
|
604
|
|
626
|
|
Legal settlements and loss contingencies
|
|
|
|
26
|
|
1,435
|
|
55
|
|
1,462
|
|
Impairments, restructuring and others
|
|
|
|
143
|
|
104
|
|
200
|
|
162
|
|
Operating income (loss)
|
|
|
|
925
|
|
(586)
|
|
1,897
|
|
288
|
|
Financial expenses – net
|
|
|
|
78
|
|
89
|
|
159
|
|
264
|
|
Income (loss) before income taxes
|
|
|
|
847
|
|
(675)
|
|
1,738
|
|
24
|
|
Income taxes
|
|
|
|
102
|
|
(222)
|
|
245
|
|
(169)
|
|
Share in losses of associated companies – net
|
|
|
|
-
|
|
3
|
|
8
|
|
23
|
|
Net income (loss)
|
|
|
|
745
|
|
(456)
|
|
1,485
|
|
170
|
|
Net loss attributable to non-controlling interests
|
|
|
|
(3)
|
|
(4)
|
|
(7)
|
|
(8)
|
|
Net income (loss) attributable to Teva
|
|
|
|
748
|
|
(452)
|
|
1,492
|
|
178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share attributable to Teva:
|
|
Basic ($)
|
|
0.88
|
|
(0.53)
|
|
1.75
|
|
0.21
|
|
|
|
Diluted ($)
|
|
0.87
|
|
(0.53)
|
|
1.75
|
|
0.21
|
|
Weighted average number of shares (in millions):
|
|
Basic
|
|
852
|
|
849
|
|
851
|
|
852
|
|
|
|
Diluted
|
|
857
|
|
849
|
|
855
|
|
853
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income attributable to Teva:*
|
|
|
|
1,054
|
|
1,018
|
|
2,092
|
|
1,978
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP earnings per share attributable to Teva:
|
|
Basic ($)
|
|
1.24
|
|
1.20
|
|
2.46
|
|
2.32
|
|
|
|
Diluted ($)
|
|
1.23
|
|
1.20
|
|
2.45
|
|
2.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares (in millions):
|
|
Basic
|
|
852
|
|
849
|
|
851
|
|
852
|
|
|
|
Diluted
|
|
857
|
|
850
|
|
855
|
|
853
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* See reconciliation attached.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets
|
|
(U.S. dollars in millions)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
|
|
2014
|
|
2013
|
|
ASSETS
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
949
|
|
1,038
|
|
Accounts receivable
|
|
5,389
|
|
5,338
|
|
Inventories
|
|
4,940
|
|
5,053
|
|
Deferred income taxes
|
|
1,066
|
|
1,084
|
|
Other current assets
|
|
1,202
|
|
1,207
|
|
Total current assets
|
|
13,546
|
|
13,720
|
|
Other non-current assets
|
|
1,469
|
|
1,696
|
|
Property, plant and equipment, net
|
|
6,709
|
|
6,635
|
|
Identifiable intangible assets, net
|
|
6,062
|
|
6,476
|
|
Goodwill
|
|
18,948
|
|
18,981
|
|
Total assets
|
|
46,734
|
|
47,508
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Short-term debt
|
|
2,048
|
|
1,804
|
|
Sales reserves and allowances
|
|
5,348
|
|
4,918
|
|
Accounts payable and accruals
|
|
3,026
|
|
3,317
|
|
Other current liabilities
|
|
1,432
|
|
1,926
|
|
Total current liabilities
|
|
11,854
|
|
11,965
|
|
|
|
|
|
|
|
Long-term liabilities:
|
|
|
|
|
|
Deferred income taxes
|
|
1,169
|
|
1,247
|
|
Other taxes and long-term liabilities
|
|
1,000
|
|
1,273
|
|
Senior notes and loans
|
|
9,122
|
|
10,387
|
|
Total long term liabilities
|
|
11,291
|
|
12,907
|
|
Equity:
|
|
|
|
|
|
Teva shareholders’ equity
|
|
23,540
|
|
22,565
|
|
Non-controlling interests
|
|
49
|
|
71
|
|
Total equity
|
|
23,589
|
|
22,636
|
|
Total liabilities and equity
|
|
46,734
|
|
47,508
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Cash Flow
|
|
(Unaudited, U.S. Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
Six months ended
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
745
|
|
|
(456
|
)
|
|
1,485
|
|
|
170
|
|
|
Net change in operating assets and liabilities
|
|
(89
|
)
|
|
1,150
|
|
|
(337
|
)
|
|
1,210
|
|
|
Items not involving cash flow
|
|
397
|
|
|
181
|
|
|
803
|
|
|
597
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
1,053
|
|
|
875
|
|
|
1,951
|
|
|
1,977
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
(187
|
)
|
|
(266
|
)
|
|
(575
|
)
|
|
(532
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
(819
|
)
|
|
(748
|
)
|
|
(1,453
|
)
|
|
(3,008
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Translation adjustment on cash and cash equivalents
|
|
1
|
|
|
(10
|
)
|
|
(12
|
)
|
|
(71
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents
|
|
48
|
|
|
(149
|
)
|
|
(89
|
)
|
|
(1,634
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Balance of cash and cash equivalents at beginning of period
|
|
901
|
|
|
1,394
|
|
|
1,038
|
|
|
2,879
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance of cash and cash equivalents at end of period
|
|
949
|
|
|
1,245
|
|
|
949
|
|
|
1,245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non GAAP reconciliation items
|
|
(Unaudited, U.S. Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
Six months ended
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
Amortization of purchased intangible assets - under cost of
sales
|
|
249
|
|
279
|
|
517
|
|
548
|
|
Restructuring and other expenses
|
|
87
|
|
55
|
|
143
|
|
98
|
|
Impairment of long-lived assets
|
|
56
|
|
49
|
|
57
|
|
64
|
|
Expense in connection with legal settlements and reserves
|
|
26
|
|
1,435
|
|
55
|
|
1,462
|
|
Costs related to regulatory actions taken in facilities -
under cost of sales
|
|
14
|
|
16
|
|
32
|
|
28
|
|
Amortization of purchased intangible assets - under selling
and marketing expenses
|
|
7
|
|
9
|
|
24
|
|
19
|
|
Accelerated Depreciation
|
|
3
|
|
-
|
|
7
|
|
-
|
|
Purchase of research and development in process
|
|
-
|
|
3
|
|
-
|
|
3
|
|
Financial (income) expense
|
|
2
|
|
7
|
|
(1)
|
|
101
|
|
Tax benefit
|
|
(138)
|
|
(383)
|
|
(234)
|
|
(523)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation between reported Net
Income attributable to Teva and Earnings per share as reported
under US GAAP to Non-GAAP Net Income attributable to Teva and
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2014
|
|
Six months ended June 30, 2013
|
|
|
|
|
|
U.S. dollars and shares in millions (except per share amounts)
|
|
|
|
|
|
GAAP
|
|
Non-GAAP Adjustments
|
|
Non- GAAP
|
|
% of Net Revenues
|
|
GAAP
|
|
Non-GAAP Adjustments
|
|
Non- GAAP
|
|
% of Net Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit (1)
|
|
5,358
|
|
556
|
|
|
5,914
|
|
58.9
|
%
|
|
5,183
|
|
576
|
|
|
5,759
|
|
58.6
|
%
|
|
|
|
Operating income (1)(2)
|
|
1,897
|
|
835
|
|
|
2,732
|
|
27.2
|
%
|
|
288
|
|
2,222
|
|
|
2,510
|
|
25.5
|
%
|
|
|
|
Net income attributable to Teva (1)(2)(3)
|
|
1,492
|
|
600
|
|
|
2,092
|
|
20.8
|
%
|
|
178
|
|
1,800
|
|
|
1,978
|
|
20.1
|
%
|
|
|
|
Earnings per share attributable to Teva - Diluted (4)
|
|
1.75
|
|
0.70
|
|
|
2.45
|
|
|
|
0.21
|
|
2.11
|
|
|
2.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
Amortization of purchased intangible assets
|
|
|
|
517
|
|
|
|
|
|
|
|
|
548
|
|
|
|
|
|
|
|
|
|
Costs related to regulatory actions taken in facilities
|
|
|
|
32
|
|
|
|
|
|
|
|
|
28
|
|
|
|
|
|
|
|
|
|
Accelerated depreciation
|
|
|
|
7
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Gross profit adjustments
|
|
|
|
556
|
|
|
|
|
|
|
|
|
576
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
|
Restructuring, acquisition and other expenses
|
|
|
|
143
|
|
|
|
|
|
|
|
|
101
|
|
|
|
|
|
|
|
|
|
Impairment of long-lived assets
|
|
|
|
57
|
|
|
|
|
|
|
|
|
64
|
|
|
|
|
|
|
|
|
|
Expense in connection with legal settlements and reserves
|
|
|
|
55
|
|
|
|
|
|
|
|
|
1,462
|
|
|
|
|
|
|
|
|
|
Amortization of purchased intangible assets
|
|
|
|
24
|
|
|
|
|
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
279
|
|
|
|
|
|
|
|
|
1,646
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit adjustments
|
|
|
|
835
|
|
|
|
|
|
|
|
|
2,222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3
|
)
|
|
Financial (income) expense
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
101
|
|
|
|
|
|
|
|
|
|
Tax benefit
|
|
|
|
(234
|
)
|
|
|
|
|
|
|
|
(523
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income adjustments
|
|
|
|
600
|
|
|
|
|
|
|
|
|
1,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
|
The weighted average number of shares was 855 and 853 million for
the six months ended June 30, 2014 and 2013, respectively. Non-GAAP
earnings per share can be reconciled with GAAP earnings per share by
dividing each of the amounts included in footnotes 1-3 above by the
applicable weighted average share number.
|
|
|
|
|
|
|
|
|
|
|
Reconciliation between reported Net
Income attributable to Teva and Earnings per share as reported
under US GAAP to Non-GAAP Net Income attributable to Teva and
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2014
|
|
Three months ended June 30, 2013
|
|
|
|
|
U.S. dollars and shares in millions (except per share amounts)
|
|
|
|
|
GAAP
|
|
Non-GAAP Adjustments
|
|
Non-GAAP
|
|
% of Net Revenues
|
|
GAAP
|
|
Non-GAAP Adjustments
|
|
Non-GAAP
|
|
% of Net Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit (1)
|
2,661
|
|
266
|
|
|
2,927
|
|
58.0
|
%
|
|
2,593
|
|
|
295
|
|
|
2,888
|
|
58.7
|
%
|
|
|
|
Operating income (loss) (1)(2)
|
925
|
|
442
|
|
|
1,367
|
|
27.1
|
%
|
|
(586
|
)
|
|
1,846
|
|
|
1,260
|
|
25.6
|
%
|
|
|
|
Net income (loss) attributable to Teva (1)(2)(3)
|
748
|
|
306
|
|
|
1,054
|
|
20.9
|
%
|
|
(452
|
)
|
|
1,470
|
|
|
1,018
|
|
20.7
|
%
|
|
|
|
Earnings (loss) per share attributable to Teva - Diluted (4)
|
0.87
|
|
0.36
|
|
|
1.23
|
|
|
|
(0.53
|
)
|
|
1.73
|
|
|
1.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
Amortization of purchased intangible assets
|
|
|
249
|
|
|
|
|
|
|
|
|
279
|
|
|
|
|
|
|
|
|
Costs related to regulatory actions taken in facilities
|
|
|
14
|
|
|
|
|
|
|
|
|
16
|
|
|
|
|
|
|
|
|
Accelerated depreciation
|
|
|
3
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
Gross profit adjustments
|
|
|
266
|
|
|
|
|
|
|
|
|
295
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
|
Restructuring and other expenses
|
|
|
87
|
|
|
|
|
|
|
|
|
58
|
|
|
|
|
|
|
|
|
Impairment of long-lived assets
|
|
|
56
|
|
|
|
|
|
|
|
|
49
|
|
|
|
|
|
|
|
|
Expense in connection with legal settlements and reserves
|
|
|
26
|
|
|
|
|
|
|
|
|
1,435
|
|
|
|
|
|
|
|
|
Amortization of purchased intangible assets
|
|
|
7
|
|
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
176
|
|
|
|
|
|
|
|
|
1,551
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income adjustments
|
|
|
442
|
|
|
|
|
|
|
|
|
1,846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3
|
)
|
|
Financial expense
|
|
|
2
|
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
|
Tax benefit
|
|
|
(138
|
)
|
|
|
|
|
|
|
|
(383
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income adjustments
|
|
|
306
|
|
|
|
|
|
|
|
|
1,470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
|
The weighted average number of shares was 857 million and 850
million for the three months ended June 30, 2014 and 2013,
respectively. Non-GAAP earnings per share can be reconciled with
GAAP earnings per share by dividing each of the amounts included in
footnotes 1-3 above by the applicable weighted average share number.
|
|
|
|
|
|
|
|
|
Segment Information
|
|
|
Generics
|
|
Specialty
|
|
|
Three months ended June 30,
|
|
Percentage Change
|
|
Three months ended June 30,
|
|
Percentage Change
|
|
|
2014
|
|
2013
|
|
2014 - 2013
|
|
2014
|
|
2013
|
|
2014 - 2013
|
|
|
U.S.$ in millions / % of Segment Revenues
|
|
|
|
|
U.S.$ in millions / % of Segment Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
2,515
|
|
100%
|
|
|
2,405
|
|
100%
|
|
5%
|
|
|
|
2,027
|
|
100%
|
|
|
2,051
|
|
100%
|
|
(1%)
|
|
Gross Profit
|
|
1,046
|
|
41.6%
|
|
|
989
|
|
41.1%
|
|
6%
|
|
|
|
1,768
|
|
87.2%
|
|
|
1,772
|
|
86.4%
|
|
§
|
|
R&D Expenses
|
|
126
|
|
5.0%
|
|
|
124
|
|
5.2%
|
|
2%
|
|
|
|
214
|
|
10.6%
|
|
|
208
|
|
10.1%
|
|
3%
|
|
S&M Expenses
|
|
388
|
|
15.4%
|
|
|
489
|
|
20.3%
|
|
(21%)
|
|
|
|
484
|
|
23.9%
|
|
|
450
|
|
21.9%
|
|
8%
|
|
Segment Profitability*
|
532
|
|
21.2%
|
|
|
376
|
|
15.6%
|
|
41%
|
|
|
|
1,070
|
|
52.8%
|
|
|
1,114
|
|
54.3%
|
|
(4%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Segment profitability consists of gross profit, less S&M and R&D
expenses related to the segment. Segment profitability does not
include G&A expenses, amortization and certain other items.
|
|
We recently changed the classification of certain of our products.
The data presented has been conformed to reflect the revised
classification for all periods.
|
|
§ Less than 0.5%.
|
|
|
|
|
|
Segment Information
|
|
|
|
Generics
|
|
Specialty
|
|
|
|
Six months ended June 30,
|
|
Percentage Change
|
|
Six months ended June 30,
|
|
Percentage Change
|
|
|
|
2014
|
|
2013
|
|
2014 - 2013
|
|
2014
|
|
2013
|
|
2014 - 2013
|
|
|
|
U.S.$ in millions / % of Segment Revenues
|
|
|
|
|
U.S.$ in millions / % of Segment Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
4,913
|
|
100%
|
|
|
4,733
|
|
100%
|
|
4%
|
|
|
|
4,141
|
|
100%
|
|
|
4,103
|
|
100%
|
|
1%
|
|
Gross Profit
|
|
|
2,088
|
|
42.5%
|
|
|
1,940
|
|
41.0%
|
|
8%
|
|
|
|
3,611
|
|
87.2%
|
|
|
3,558
|
|
86.7%
|
|
1%
|
|
R&D Expenses
|
|
|
250
|
|
5.1%
|
|
|
232
|
|
4.9%
|
|
8%
|
|
|
|
441
|
|
10.6%
|
|
|
409
|
|
10.0%
|
|
8%
|
|
S&M Expenses
|
|
|
807
|
|
16.4%
|
|
|
950
|
|
20.1%
|
|
(15%)
|
|
|
|
983
|
|
23.7%
|
|
|
903
|
|
22.0%
|
|
9%
|
|
Segment Profitability*
|
|
|
1,031
|
|
21.0%
|
|
|
758
|
|
16.0%
|
|
36%
|
|
|
|
2,187
|
|
52.8%
|
|
|
2,246
|
|
54.7%
|
|
(3%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Segment profitability consists of gross profit, less S&M and R&D
expenses related to the segment. Segment profitability does not
include G&A expenses, amortization and certain other items.
|
|
We recently changed the classification of certain of our products.
The data presented has been conformed to reflect the revised
classification for all periods.
|
|
|
|
|
|
Additional Information
|
|
|
|
|
|
Multiple Sclerosis
|
|
|
Three months ended June 30,
|
|
|
Percentage Change
|
|
|
2014
|
|
2013
|
|
|
2014 - 2013
|
|
|
U.S.$ in millions / % of MS Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
939
|
100%
|
|
|
1,070
|
100%
|
|
|
(12%)
|
|
Gross profit
|
|
840
|
89.5%
|
|
|
951
|
88.9%
|
|
|
(12%)
|
|
R&D expenses
|
|
20
|
2.1%
|
|
|
20
|
1.9%
|
|
|
§
|
|
S&M expenses
|
|
120
|
12.8%
|
|
|
130
|
12.1%
|
|
|
(8%)
|
|
MS profitability
|
|
700
|
74.5%
|
|
|
801
|
74.9%
|
|
|
(13%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Specialty
|
|
|
Three months ended June 30,
|
|
|
Percentage Change
|
|
|
2014
|
|
2013
|
|
|
2014 - 2013
|
|
|
U.S.$ in millions / % of Other Specialty Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
1,088
|
100%
|
|
|
981
|
100%
|
|
|
11%
|
|
Gross profit
|
|
928
|
85.3%
|
|
|
821
|
83.7%
|
|
|
13%
|
|
R&D expenses
|
|
194
|
17.8%
|
|
|
188
|
19.2%
|
|
|
3%
|
|
S&M expenses
|
|
364
|
33.5%
|
|
|
320
|
32.6%
|
|
|
14%
|
|
Other Specialty profitability
|
|
370
|
34.0%
|
|
|
313
|
31.9%
|
|
|
18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We recently changed the classification of certain of our products.
|
|
The data presented has been conformed to reflect the revised
classification for all periods.
|
|
§ Less than 0.5%.
|
|
|
|
|
|
Additional information
|
|
|
|
|
Multiple Sclerosis
|
|
|
Six months ended June 30,
|
|
|
Percentage Change
|
|
|
2014
|
|
2013
|
|
|
2014 - 2013
|
|
|
U.S.$ in millions / % of MS Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
$
|
2,009
|
100%
|
|
$
|
2,134
|
100%
|
|
|
(6%)
|
|
Gross profit
|
|
1,801
|
89.6%
|
|
|
1,907
|
89.4%
|
|
|
(6%)
|
|
R&D expenses
|
|
42
|
2.1%
|
|
|
41
|
1.9%
|
|
|
2%
|
|
S&M expenses
|
|
285
|
14.2%
|
|
|
240
|
11.2%
|
|
|
19%
|
|
MS profitability
|
|
1,474
|
73.4%
|
|
|
1,626
|
76.2%
|
|
|
(9%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Specialty
|
|
|
Six months ended June 30,
|
|
|
Percentage Change
|
|
|
2014
|
|
2013
|
|
|
2014 - 2013
|
|
|
U.S.$ in millions / % of Other Specialty Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
$
|
2,132
|
100%
|
|
$
|
1,969
|
100%
|
|
|
8%
|
|
Gross profit
|
|
1,810
|
84.9%
|
|
|
1,651
|
83.8%
|
|
|
10%
|
|
R&D expenses
|
|
399
|
18.7%
|
|
|
368
|
18.7%
|
|
|
8%
|
|
S&M expenses
|
|
698
|
32.7%
|
|
|
663
|
33.7%
|
|
|
5%
|
|
Other Specialty profitability
|
|
713
|
33.4%
|
|
|
620
|
31.5%
|
|
|
15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We recently changed the classification of certain of our products.
|
|
The data presented has been conformed to reflect the revised
classification for all periods.
|
|
|
|
|
|
Reconciliation of our segment profitability to Teva's
consolidated income before income taxes
|
|
|
|
|
|
Three months ended June 30,
|
|
|
|
2014
|
|
2013
|
|
|
|
U.S.$ in millions
|
|
|
|
Generic medicine profitability
|
|
|
532
|
|
|
376
|
|
Specialty medicine profitability
|
|
|
1,070
|
|
|
1,114
|
|
Total segment profitability
|
|
|
1,602
|
|
|
1,490
|
|
Profitability of other activities
|
|
|
67
|
|
|
89
|
|
Total profitability
|
|
|
1,669
|
|
|
1,579
|
|
Amounts not allocated to segments:
|
|
|
|
|
|
|
|
Amortization
|
|
|
256
|
|
|
288
|
|
General and administrative expenses
|
|
|
302
|
|
|
319
|
|
Legal settlements and loss contingencies
|
|
|
26
|
|
|
1435
|
|
Impairments, restructuring and others
|
|
|
143
|
|
|
104
|
|
Other unallocated amounts
|
|
|
17
|
|
|
19
|
|
|
|
|
|
|
|
|
|
Consolidated operating income (loss)
|
|
|
925
|
|
|
(586)
|
|
Financial expenses - net
|
|
|
78
|
|
|
89
|
|
Consolidated income (loss) before income taxes
|
|
|
847
|
|
|
(675)
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of our segment profitability to Teva's
consolidated income before income taxes
|
|
|
|
|
Six months ended June 30,
|
|
|
2014
|
|
2013
|
|
|
U.S.$ in millions
|
|
|
|
Generic medicines profitability
|
|
1,031
|
|
|
758
|
|
Specialty medicines profitability
|
|
2,187
|
|
|
2,246
|
|
Total segment profitability
|
|
3,218
|
|
|
3,004
|
|
Profitability of other activities
|
|
118
|
|
|
132
|
|
Total profitability
|
|
3,336
|
|
|
3,136
|
|
Amounts not allocated to segments:
|
|
|
|
|
|
|
Amortization
|
|
541
|
|
|
567
|
|
General and administrative expenses
|
|
604
|
|
|
626
|
|
Legal settlements and loss contingencies
|
|
55
|
|
|
1,462
|
|
Impairments, restructuring and others
|
|
200
|
|
|
162
|
|
Other unallocated amounts
|
|
39
|
|
|
31
|
|
|
|
|
|
|
|
|
Consolidated operating income
|
|
1,897
|
|
|
288
|
|
Financial expenses - net
|
|
159
|
|
|
264
|
|
Consolidated income before income taxes
|
|
1,738
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
Revenues by Activity and Geographical Area
|
|
(Unaudited)
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
|
Percentage Change
|
|
Percentage Change
|
|
|
|
2014
|
|
2013
|
|
|
2014 - 2013
|
|
2014 - 2013
|
|
|
|
U.S. $ in millions
|
|
|
|
|
in local currencies
|
|
Generic Medicine
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
$
|
1,068
|
|
$
|
967
|
|
|
10%
|
|
10%
|
|
Europe*
|
|
|
814
|
|
|
827
|
|
|
(2%)
|
|
(6%)
|
|
Rest of the World.
|
|
|
633
|
|
|
611
|
|
|
4%
|
|
11%
|
|
Total Generic Medicine
|
|
|
2,515
|
|
|
2,405
|
|
|
5%
|
|
5%
|
|
Specialty Medicine
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
1,419
|
|
|
1,497
|
|
|
(5%)
|
|
(5%)
|
|
Europe*
|
|
|
501
|
|
|
443
|
|
|
13%
|
|
7%
|
|
Rest of the World.
|
|
|
107
|
|
|
111
|
|
|
(4%)
|
|
5%
|
|
Total Specialty Medicine
|
|
|
2,027
|
|
|
2,051
|
|
|
(1%)
|
|
(2%)
|
|
Other Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
50
|
|
|
58
|
|
|
(14%)
|
|
(14%)
|
|
Europe*
|
|
|
206
|
|
|
187
|
|
|
10%
|
|
6%
|
|
Rest of the World.
|
|
|
247
|
|
|
223
|
|
|
11%
|
|
12%
|
|
Total Other Revenues
|
|
|
503
|
|
|
468
|
|
|
7%
|
|
6%
|
|
Total Revenues
|
|
$
|
5,045
|
|
$
|
4,924
|
|
|
2%
|
|
2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* All members of the European Union, Switzerland, Norway, Albania
and the countries of former Yugoslavia.
|
|
We recently changed the classification of certain of our products.
|
|
The data presented has been conformed to reflect the revised
classification for all periods.
|
|
|
|
|
|
Revenues by Activity and Geographical Area
|
|
(Unaudited)
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
Percentage Change
|
|
Percentage Change
|
|
|
|
|
|
2014
|
|
|
2013
|
|
|
2014 - 2013
|
|
2014 - 2013
|
|
|
|
|
|
U.S. $ in millions
|
|
|
|
|
in local currencies
|
|
Generic Medicines
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
$ 2,116
|
|
|
$ 1,860
|
|
|
14%
|
|
14%
|
|
Europe*
|
|
|
1,632
|
|
|
1,676
|
|
|
(3%)
|
|
(7%)
|
|
Rest of the World
|
|
|
1,165
|
|
|
1,197
|
|
|
(3%)
|
|
6%
|
|
Total Generic Medicines
|
|
|
4,913
|
|
|
4,733
|
|
|
4%
|
|
5%
|
|
Specialty Medicines
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
2,949
|
|
|
2,977
|
|
|
(1%)
|
|
(1%)
|
|
Europe*
|
|
|
983
|
|
|
891
|
|
|
10%
|
|
6%
|
|
Rest of the World
|
|
|
209
|
|
|
235
|
|
|
(11%)
|
|
(2%)
|
|
Total Specialty
|
|
|
4,141
|
|
|
4,103
|
|
|
1%
|
|
§
|
|
Other Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
101
|
|
|
126
|
|
|
(20%)
|
|
(20%)
|
|
Europe*
|
|
|
413
|
|
|
384
|
|
|
8%
|
|
5%
|
|
Rest of the World
|
|
|
478
|
|
|
479
|
|
|
§
|
|
2%
|
|
Total Other Revenues
|
|
|
992
|
|
|
989
|
|
|
§
|
|
§
|
|
Total Revenues
|
|
|
$ 10,046
|
|
|
$ 9,825
|
|
|
2%
|
|
2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* All members of the European Union, Switzerland, Norway, Albania
and the countries of former Yugoslavia.
|
|
We recently changed the classification of certain of our products.
|
|
The data presented has been conformed to reflect the revised
classification for all periods.
|
|
§ Less than 0.5%.
|
|
|
|
|
|
Revenues by Product line
|
|
(Unaudited)
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Percentage Change
|
|
|
|
2014
|
|
2013
|
|
2014 - 2013
|
|
|
|
U.S. $ in millions
|
|
|
|
|
|
|
|
|
|
|
|
Generic Medicine
|
|
$ 2,515
|
|
$ 2,405
|
|
5%
|
|
API
|
|
182
|
|
190
|
|
(4%)
|
|
Specialty Medicine
|
|
2,027
|
|
2,051
|
|
(1%)
|
|
CNS
|
|
1,271
|
|
1,361
|
|
(7%)
|
|
Copaxone®
|
|
939
|
|
1,070
|
|
(12%)
|
|
Azilect®
|
|
103
|
|
87
|
|
18%
|
|
Nuvigil®
|
|
88
|
|
74
|
|
19%
|
|
Oncology
|
|
284
|
|
246
|
|
15%
|
|
Treanda®
|
|
190
|
|
177
|
|
7%
|
|
Respiratory
|
|
257
|
|
241
|
|
7%
|
|
ProAir®
|
|
133
|
|
115
|
|
16%
|
|
Qvar®
|
|
74
|
|
76
|
|
(3%)
|
|
Women's Health
|
|
128
|
|
118
|
|
8%
|
|
Other Specialty
|
|
87
|
|
85
|
|
2%
|
|
All Others
|
|
503
|
|
468
|
|
7%
|
|
OTC
|
|
274
|
|
257
|
|
7%
|
|
Other Revenues
|
|
229
|
|
211
|
|
9%
|
|
Total
|
|
$ 5,045
|
|
$ 4,924
|
|
2%
|
|
|
|
|
|
|
|
|
|
We recently changed the classification of certain of our products.
|
|
The data presented has been conformed to reflect the revised
classification for all periods.
|
|
|
|
|
|
Revenues by Product line
|
|
(Unaudited)
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
Percentage Change
|
|
|
|
2014
|
|
2013
|
|
|
2014 - 2013
|
|
|
|
U.S. $ in millions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Generic Medicines
|
|
$ 4,913
|
|
$ 4,733
|
|
|
4%
|
|
API
|
|
361
|
|
382
|
|
|
(5%)
|
|
Specialty Medicines
|
|
4,141
|
|
4,103
|
|
|
1%
|
|
CNS
|
|
2,684
|
|
2,720
|
|
|
(1%)
|
|
Copaxone®
|
|
2,009
|
|
2,134
|
|
|
(6%)
|
|
Azilect®
|
|
217
|
|
180
|
|
|
21%
|
|
Nuvigil®
|
|
189
|
|
157
|
|
|
20%
|
|
Oncology
|
|
546
|
|
485
|
|
|
13%
|
|
Treanda®
|
|
370
|
|
348
|
|
|
6%
|
|
Respiratory
|
|
487
|
|
475
|
|
|
3%
|
|
ProAir®
|
|
247
|
|
203
|
|
|
22%
|
|
Qvar®
|
|
145
|
|
170
|
|
|
(15%)
|
|
Women's Health
|
|
252
|
|
242
|
|
|
4%
|
|
Other Specialty
|
|
172
|
|
181
|
|
|
(5%)
|
|
All Others
|
|
992
|
|
989
|
|
|
§
|
|
OTC
|
|
543
|
|
563
|
|
|
(4%)
|
|
Other Revenues
|
|
449
|
|
426
|
|
|
5%
|
|
Total
|
|
$ 10,046
|
|
$ 9,825
|
|
|
2%
|
|
|
|
|
|
|
|
|
|
|
We recently changed the classification of certain of our products.
|
|
The data presented has been conformed to reflect the revised
classification for all periods.
|
|
§ Less than 0.5%.
|
|
|
Source: Teva Pharmaceutical Industries Ltd.
Teva
IR:
United States
Kevin C. Mannix,
215-591-8912
or
Ran Meir, 215-591-3033
or
Israel
Tomer
Amitai, 972 (3) 926-7656
or
PR:
Israel
Iris
Beck Codner, 972 (3) 926-7246
or
United States
Denise
Bradley, 215-591-8974