-
Revenues of $4.3 billion
-
GAAP diluted loss per share of $0.10
-
Non-GAAP diluted EPS of $0.60
-
Free cash flow of $360 million
-
Spend base reduction of $2.5 billion since initiation of the
restructuring plan in 2018; on-track to achieve $3.0 billion by the
end of 2019
-
Full year 2019 revenues and EPS guidance reaffirmed
JERUSALEM--(BUSINESS WIRE)--
Teva Pharmaceutical Industries Ltd. (NYSE: TEVA, TASE: TEVA) today
reported results for the quarter ended March 31, 2019.
Mr. Kåre Schultz, Teva’s President and CEO, said, “The second year of
our two-year restructuring program got off to a promising start. We are
on track to reduce our total cost base by $3 billion by the end of 2019
and we have achieved a reduction of $2.5 billion to date, while
continuing to lower our debt. “
Mr. Schultz continued: “We faced the expected loss of exclusivities of
key products COPAXONE® and ProAir® to generic
competition. Our focus is on stabilizing our global generics business
and ensuring the success of our long-term organic growth drivers,
especially AJOVY® and AUSTEDO®. Both products
continue to gain momentum since their initial launches and we are making
the necessary investments to be able to bring them to markets outside of
the U.S. as well as explore additional indications.”
First Quarter 2019 Consolidated Results
Revenues in the first quarter of 2019 were $4,295 million, a
decrease of 15%, or 12% in local currency terms, compared to the first
quarter of 2018, mainly due to generic competition to COPAXONE®
and a decline in revenues from our respiratory products and U.S.
generics business.
Exchange rate differences between the first quarter of 2019 and
the first quarter of 2018 negatively impacted our revenues and GAAP
operating income by $177 million and $49 million, respectively. Our
non-GAAP operating income was negatively impacted by $58 million.
GAAP gross profit was $1,856 million in the first quarter of
2019, a decrease of 20% compared to the first quarter of 2018. GAAP gross
profit margin was 43.2% in the first quarter of 2019, compared to
45.7% in the first quarter of 2018. Non-GAAP gross profit was
$2,150 million in the first quarter of 2019, a decline of 18% from the
first quarter of 2018. Non-GAAP gross profit margin was 50.1% in
the first quarter of 2019, compared to 51.7% in the first quarter of
2018. The decrease in gross profit margin was mainly due to lower
profitability in North America resulting mainly from a decline in
COPAXONE revenues due to generic competition and lower revenues of
certain other specialty products.
Research and Development (R&D) expenses in the first quarter
of 2019 were $261 million, a decrease of 18% compared to the first
quarter of 2018. Non-GAAP R&D expenses were $255 million, or 5.9% of
quarterly revenues in the first quarter of 2019, compared to $289
million, or 5.7%, in the first quarter of 2018. The decrease in R&D
expenses resulted primarily from pipeline optimization, phase 3 studies
that have ended and related headcount reductions.
Selling and Marketing (S&M) expenses in the first quarter of
2019 were $648 million, a decrease of 12% compared to the first quarter
of 2018. Non-GAAP S&M expenses were $602 million, or 14.0% of quarterly
revenues, in the first quarter of 2019, compared to $682 million, or
13.5%, in the first quarter of 2018. The decrease was mainly due to cost
reduction and efficiency measures as part of the restructuring plan.
General and Administrative (G&A) expenses in the first
quarter of 2019 were $292 million, a decrease of 11% compared to the
first quarter of 2018. Non-GAAP G&A expenses were $280 million, or 6.5%
of quarterly revenues, in the first quarter of 2019, compared to $322
million, or 6.4%, in the first quarter of 2018. The decrease was mainly
due to cost reduction and efficiency measures as part of the
restructuring plan.
GAAP other income in the first quarter of 2019 was $6 million,
compared to $203 million in the first quarter of 2018. Non-GAAP other
income in the first quarter of 2019 was $6 million, compared to $110
million in the first quarter of 2018. Other income in the first quarter
of 2018 was primarily the result of higher Section 8 recoveries from
multiple cases in Canada and net gain related to the divestment of our
women’s health business.
GAAP operating income in the first quarter of 2019 was $134
million, compared to $1,525 million in the first quarter of 2018.
Non-GAAP operating income in the first quarter of 2019 was $1,019
million, a decrease of 29% compared to $1,435 million in the first
quarter of 2018. The decrease in non-GAAP operating income was mainly
due to lower profits in North America resulting mainly from a decline in
COPAXONE revenues due to generic competition, lower revenues of certain
other specialty products in North America and lower other income,
partially offset by cost reductions and efficiency measures as part of
the restructuring plan.
EBITDA (non-GAAP operating income, which excludes amortization
and certain other items, as well as depreciation expenses) was $1,154
million in the first quarter of 2019, a decrease of 27% compared to
$1,587 million in the first quarter of 2018.
GAAP Financial expenses were $218 million in the first quarter of
2019, compared to $271 million in the first quarter of 2018.
Non-GAAP financial expenses were $220 million in the first
quarter of 2019, compared to $203 million in the first quarter of 2018.
The increase in non-GAAP financial expenses was mainly due to increased
interest expense as a result of the $4.4 billion bond issuance in March
2018, partially offset by reduced financial expenses as a result debt
repayments during 2018.
In the first quarter of 2019, we recognized a taxexpense
of $9 million, or 11%, on pre-tax loss of $84 million. In the first
quarter of 2018, we recognized a tax expense of $46 million on pre-tax
income of $1,254 million. Our tax rate for the first quarter of 2019 was
mainly affected by impairments, amortization and interest disallowance
as a result of the U.S. Tax Cuts and Jobs Act. Non-GAAP income taxes
for the first quarter of 2019 were $125 million, or 16%, on pre-tax
non-GAAP income of $799 million. Non-GAAP income taxes in the first
quarter of 2018 were $211 million, or 17%, on pre-tax non-GAAP income of
$1,232 million. Our non-GAAP tax rate for the first quarter of 2019 was
mainly affected by the mix of products sold in different geographies.
GAAP net loss attributable to ordinary shareholders and GAAP
diluted loss per share in the first quarter of 2019 were $105
million and $0.10, respectively, compared to income of $1,055 million
and diluted earnings per share of $1.03 in the first quarter of 2018.
Non-GAAP net income attributable to ordinary shareholders and
non-GAAP diluted EPS in the first quarter of 2019 were $654
million and $0.60, respectively, compared to $954 million and $0.94 in
the first quarter of 2018.
The weighted average diluted outstanding shares used for the
fully diluted share calculation on a GAAP basis for the three months
ended March 31, 2019 and 2018 were 1,090 million and 1,020 million
shares, respectively. In the first quarter of 2019, the weighted average outstanding
shares for the fully diluted EPS calculation on a non-GAAP basis was
1,093 million, compared to 1,020 million in the first quarter of 2018.
The increase was mainly due to the conversion of the mandatory
convertible preferred shares to ordinary shares on December 17, 2018.
As of March 31, 2019 and 2018, the fully diluted share count for
purposes of calculating our market capitalization was approximately
1,107 million and 1,095 million, respectively. Non-GAAP information:
Net non-GAAP adjustments in the first quarter of 2019 were $759 million.
Non-GAAP net income and non-GAAP EPS for the first quarter of 2019 were
adjusted to exclude the following items:
-
Impairment of long-lived assets of $489 million comprised mainly of
impairment of intangible assets of product rights and IPR&D assets
related to the Actavis Generics acquisition;
-
Amortization of purchased intangible assets amounting to $283 million,
of which $248 million is included in cost of goods sold and the
remaining $35 million in S&M expenses;
-
Legal settlements and loss contingencies of $57 million;
-
Equity compensation expenses of $34 million;
-
Restructuring expenses of $32 million;
-
Contingent consideration income of $71 million;
-
Minority income of $8 million;
-
Other non-GAAP items of $59 million; and
-
Income tax of $116 million.
Teva believes that excluding such items facilitates investors'
understanding of its business. See the attached tables for a
reconciliation of the GAAP results to the adjusted non-GAAP figures.
Investors should consider non-GAAP financial measures in addition to,
and not as replacement for, or superior to, measures of financial
performance prepared in accordance with GAAP.
Cash flow generated from operations during the first quarter of
2019 was $112 million, compared to $1,496 million in the first quarter
of 2018.
Free
cash flow (cash flow generated from operations net of
capital expenditures and deferred purchase price cash component
collected for securitized trade receivables) was $360 million in the
first quarter of 2019, compared to $1,894 million in the first quarter
of 2018. The higher free cash flow in the first quarter of 2018 was
mainly due to the proceeds from the working capital adjustment with
Allergan and the legal settlement with Rimsa. In addition, the lower
cash flow in the first quarter of 2019 was mainly due to lower revenues
from COPAXONE, as well as a decline in sales of certain other specialty
products and generic products.
As of March 31, 2019, our debt was $28,624 million, compared to
$28,916 million as of December 31, 2018, mainly due to favorable
exchange rates, as well as the repurchase and cancellation of $126
million of our $1,700 million 1.7% senior notes due July 2019. The
portion of total debt classified as short-term as of March 31, 2019 was
10%, compared to 8% as of December 31, 2018. The increase in 2019 was
due to a net increase in current maturities.
Segment Results for the First Quarter 2019
North America Segment
Our North America segment includes the United States and Canada.
The following table presents revenues, expenses and profit for our North
America segment for the three months ended March 31, 2019 and 2018:
|
|
|
Three months ended March 31,
|
|
2019
|
|
|
2018
|
|
|
(U.S.$ in millions / % of Segment Revenues)
|
|
Revenues
|
|
2,047
|
|
|
100
|
%
|
|
2,531
|
|
|
100.0
|
%
|
|
Gross profit
|
|
1,039
|
|
|
50.8
|
%
|
|
1,403
|
|
|
55.5
|
%
|
|
R&D expenses
|
|
165
|
|
|
8.1
|
%
|
|
188
|
|
|
7.4
|
%
|
|
S&M expenses
|
|
268
|
|
|
13.1
|
%
|
|
276
|
|
|
10.9
|
%
|
|
G&A expenses
|
|
112
|
|
|
5.5
|
%
|
|
126
|
|
|
5.0
|
%
|
|
Other income
|
|
(4
|
)
|
|
§
|
|
(102
|
)
|
|
(4.0
|
%)
|
|
Segment profit
|
|
498
|
|
|
24.3
|
%
|
|
915
|
|
|
36.2
|
%
|
|
|
|
|
|
|
|
|
|
Revenues from our North America segment in the first quarter of
2019 were $2,047 million, a decrease of $484 million, or 19%, compared
to the first quarter of 2018, mainly due to a decline in revenues of
COPAXONE, our U.S. generics business, BENDEKA® / TREANDA®
and QVAR®, partially offset by higher revenues from our Anda
business, AUSTEDO® and AJOVY®. Revenues in the
United States, our largest market, were $1,911 million in the first
quarter of 2019, a decrease of $479 million, or 20%, compared to the
first quarter of 2018.
Revenues by Major Products and Activities
The following table presents revenues for our North America segment by
major products and activities for the three months ended March 31, 2019
and 2018:
|
|
|
|
|
|
North America
|
|
Three months ended
March 31,
|
|
Percentage
Change
|
|
|
2019
|
|
2018
|
|
2018-2019
|
|
|
(U.S.$ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Generic products
|
|
$
|
966
|
|
$
|
1,088
|
|
(11%)
|
|
COPAXONE
|
|
|
208
|
|
|
476
|
|
(56%)
|
|
BENDEKA / TREANDA
|
|
|
122
|
|
|
181
|
|
(33%)
|
|
ProAir
|
|
|
59
|
|
|
130
|
|
(55%)
|
|
QVAR
|
|
|
64
|
|
|
107
|
|
(41%)
|
|
AJOVY
|
|
|
20
|
|
|
-
|
|
NA
|
|
AUSTEDO
|
|
|
74
|
|
|
30
|
|
151%
|
|
Anda
|
|
|
379
|
|
|
331
|
|
14%
|
|
Other
|
|
|
155
|
|
|
188
|
|
(18%)
|
|
Total
|
|
|
2,047
|
|
|
2,531
|
|
(19%)
|
|
|
|
|
|
|
|
|
|
Generic products revenues in our North America segment in the
first quarter of 2019 decreased by 11% to $966 million, compared to the
first quarter of 2018, mainly due to market dynamics, price erosion in
our U.S. generics business and portfolio optimization, partially offset
by new generic product launches.
In the first quarter of 2019, we led the U.S. generics market in total
prescriptions and new prescriptions, with approximately 436 million
total prescriptions (based on trailing twelve months), representing 12%
of total U.S. generic prescriptions according to IQVIA data.
COPAXONE revenues in our North America segment in the first
quarter of 2019 decreased by 56% to $208 million, compared to the first
quarter of 2018, mainly due to generic competition in the United States.
COPAXONE revenues in the United States were $194 million in the first
quarter of 2019.
BENDEKA and TREANDA combined revenues in our North America
segment in the first quarter of 2019 decreased by 33% to $122 million,
compared to the first quarter of 2018, mainly due to lower volumes and
lower pricing, resulting partly from the June 2018 launch of a
ready-to-dilute bendamustine hydrochloride by Eagle Pharmaceuticals, Inc.
ProAir revenues in our North America segment in the first quarter
of 2019 decreased by 55% to $59 million, compared to the first quarter
of 2018, mainly due to lower volumes and lower net pricing. In January
2019, we launched our own ProAir authorized generic in the United
States, following the launch of a generic version of Ventolin®
HFA, another albuterol inhaler. Revenues from our ProAir HFA authorized
generic are included in "generic products" above.
QVAR revenues in our North America segment in the first quarter
of 2019 decreased by 41% to $64 million, compared to the first quarter
of 2018. The decrease in sales in the first quarter of 2019 was mainly
due to higher than normal volumes during the first quarter of 2018 in
connection with the launch of QVAR® RediHaler™ and lower net
pricing.
AJOVY revenues in our North America segment in the first quarter
of 2019 were $20 million. AJOVY was approved by the FDA and launched in
the United States in September 2018 for the preventive treatment of
migraine in adults.
AUSTEDO revenues in our North America segment in the first
quarter of 2019 were $74 million, compared to $30 million in the first
quarter of 2018.
Anda revenues in our North America segment increased by 14% to
$379 million in the first quarter of 2019, compared to the first quarter
of 2018 mainly due to higher volumes.
North America Gross Profit
Gross profit from our North America segment in the first quarter of 2019
was $1,039 million, a decrease of 26% compared to $1,403 million in the
first quarter of 2018. The decrease was mainly due to lower revenues
from COPAXONE, as well as a decline in sales of certain other specialty
products and generic products, partially offset by higher sales of
AUSTEDO and AJOVY.
Gross profit margin for our North America segment in the first quarter
of 2019 decreased to 50.8%, compared to 55.5% in the first quarter of
2018. The decrease was mainly due to lower revenues from COPAXONE and
certain other specialty products, partially offset by generic products
and Anda.
North America Profit
Profit from our North America segment in the first quarter of 2019 was
$498 million, a decrease of 46% compared to $915 million in the first
quarter of 2018. The decrease was mainly due to lower revenues from
COPAXONE, a decline in sales of certain other specialty products and
generic products and lower other income, partially offset by cost
reductions and efficiency measures as part of the restructuring plan.
Europe Segment
Our Europe segment includes the European Union and certain other
European countries.
The following table presents revenues, expenses and profit for our
Europe segment for the three months ended March 31, 2019 and 2018:
|
|
|
Three months ended March 31,
|
|
2019
|
|
2018
|
|
(U.S.$ in millions / % of Segment Revenues)
|
|
Revenues
|
|
1,264
|
|
100%
|
|
1,442
|
|
100%
|
|
Gross profit
|
|
730
|
|
57.8%
|
|
792
|
|
55.0%
|
|
R&D expenses
|
|
66
|
|
5.2%
|
|
73
|
|
5.1%
|
|
S&M expenses
|
|
215
|
|
17.0%
|
|
250
|
|
17.4%
|
|
G&A expenses
|
|
48
|
|
3.8%
|
|
91
|
|
6.3%
|
|
Other income
|
|
(1)
|
|
§
|
|
1
|
|
§
|
|
Segment profit
|
|
403
|
|
31.9%
|
|
377
|
|
26.1%
|
|
|
|
|
|
|
|
|
|
Revenues from our Europe segment in the first quarter of 2019 were
$1,264 million, a decrease of 12% or $178 million, compared to the first
quarter of 2018. In local currency terms, revenues decreased by 5%,
mainly due to a decline in COPAXONE revenues due to the entry of
competing glatiramer acetate products, the termination of the PGT joint
venture and the sale of our women’s health business, partially offset by
new generic product launches.
Revenues by Major Products and Activities
The following table presents revenues for our Europe segment by major
products and activities for the three months ended March 31, 2019 and
2018:
|
|
|
|
|
|
Europe
|
|
Three months ended
March 31,
|
|
Percentage
Change
|
|
|
2019
|
|
2018
|
|
2018-2019
|
|
|
(U.S.$ in millions)
|
|
|
|
Generic products
|
|
$
|
919
|
|
$
|
997
|
|
(8%)
|
|
COPAXONE
|
|
|
114
|
|
|
153
|
|
(26%)
|
|
Respiratory products
|
|
|
91
|
|
|
113
|
|
(19%)
|
|
Other
|
|
|
140
|
|
|
179
|
|
(22%)
|
|
Total
|
|
$
|
1,264
|
|
$
|
1,442
|
|
(12%)
|
|
|
|
|
|
|
|
|
|
Generic products revenues in our Europe segment in the first
quarter of 2019, including OTC products, decreased by 8% to $919
million, compared to the first quarter of 2018. In local currency terms,
revenues were flat compared to the first quarter of 2018, mainly due to
the loss of revenues from the termination of the PGT joint venture,
partially offset by new generic product launches.
COPAXONE revenues in our Europe segment in the first quarter of
2019 decreased by 26% to $114 million, compared to the first quarter of
2018. In local currency terms, revenues decreased by 20%, mainly due to
price reductions resulting from the entry of competing glatiramer
acetate products.
Respiratory products revenues in our Europe segment in the first
quarter of 2019 decreased by 19% to $91 million, compared to the first
quarter of 2018. In local currency terms, revenues decreased by 13%,
mainly due to lower volumes in the U.K.
Europe Gross Profit
Gross profit from our Europe segment in the first quarter of 2019 was
$730 million, a decrease of 8% compared to $792 million in the first
quarter of 2018. The decrease was mainly due to a decline in COPAXONE
revenues, the loss of revenues resulting from the sale of our women’s
health business and the impact of currency fluctuations, partially
offset by new generic product launches and lower cost of goods sold.
Gross profit margin for our Europe segment in the first quarter of 2019
increased to 57.8%, compared to 55.0% in the first quarter of 2018. The
increase was mainly due to the termination of the PGT joint venture.
Europe Profit
Profit from our Europe segment in the first quarter of 2019 was $403
million, an increase of 7% compared to $377 million in the first quarter
of 2018. The increase was mainly due to lower cost of goods sold related
to the termination of the PGT joint venture and cost reductions and
efficiency measures as part of the restructuring plan.
International Markets Segment
Our International Markets segment includes all countries other than
those in our North America and Europe segments. The key markets in this
segment are Israel, Japan and Russia.
The following table presents revenues, expenses and profit for our
International Markets segment for the three months ended March 31, 2019
and 2018:
|
|
|
Three months ended March 31,
|
|
2019
|
|
2018
|
|
(U.S.$ in millions / % of Segment Revenues)
|
|
Revenues
|
|
668
|
|
100%
|
|
750
|
|
100%
|
|
Gross profit
|
|
269
|
|
40.3%
|
|
313
|
|
41.8%
|
|
R&D expenses
|
|
22
|
|
3.3%
|
|
24
|
|
3.2%
|
|
S&M expenses
|
|
115
|
|
17.2%
|
|
134
|
|
17.9%
|
|
G&A expenses
|
|
36
|
|
5.3%
|
|
41
|
|
5.5%
|
|
Other income
|
|
(0)
|
|
§
|
|
(8)
|
|
(1.1%)
|
|
Segment profit
|
|
97
|
|
14.5%
|
|
122
|
|
16.3%
|
|
|
|
|
|
|
|
|
|
Revenues from our International Markets segment in the first quarter of
2019 were $668 million, a decrease of $82 million, or 11%, compared to
the first quarter of 2018. In local currency terms, revenues decreased
by 3% compared to the first quarter of 2018, mainly due to lower sales
in Japan, partially offset by higher sales in Russia.
Revenues by Major Products and Activities
The following table presents revenues for our International Markets
segment by major products and activities for the three months ended
March 31, 2019 and 2018:
|
|
|
|
|
|
International Markets
|
|
Three months ended
March 31,
|
|
Percentage
Change
|
|
|
2019
|
|
2018
|
|
2018-2019
|
|
|
(U.S.$ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Generic products
|
|
$
|
441
|
|
$
|
488
|
|
(10%)
|
|
COPAXONE
|
|
|
13
|
|
|
16
|
|
(18%)
|
|
Distribution
|
|
|
151
|
|
|
153
|
|
(1%)
|
|
Other
|
|
|
62
|
|
|
93
|
|
(33%)
|
|
Total
|
|
|
668
|
|
|
750
|
|
(11%)
|
|
|
|
|
|
|
|
|
|
Generic products revenues in our International Markets segment in
the first quarter of 2019, which include OTC products, decreased by 10%
to $441 million, compared to the first quarter of 2018. In local
currency terms, revenues decreased by 1%, mainly due to lower sales in
Japan resulting from regulatory pricing reductions and generic
competition to off-patent products, partially offset by higher sales in
Russia.
COPAXONE revenues in our International Markets segment in the
first quarter of 2019 decreased by 18% to $13 million, compared to the
first quarter of 2018. In local currency terms, revenues increased by 3%.
Distribution revenues in our International Markets segment in the
first quarter of 2019 decreased by 1% to $151 million, compared to the
first quarter of 2018. In local currency terms, revenues increased by 4%.
International Markets Gross Profit
Gross profit from our International Markets segment in the first quarter
of 2019 was $269 million, a decrease of 14% compared to $313 million in
the first quarter of 2018.
Gross profit margin for our International Markets segment in the first
quarter of 2019 decreased to 40.3%, compared to 41.8% in the first
quarter of 2018. The decrease was mainly due to lower sales in Japan,
partially offset by higher sales in Russia.
International Markets Profit
Profit from our International Markets segment in the first quarter of
2019 was $97 million, a decrease of 20% compared to $122 million in the
first quarter of 2018. The decrease was mainly due to lower sales in
Japan resulting from regulatory pricing reductions and generic
competition to off-patent products, partially offset by higher sales in
Russia and cost reductions and efficiency measures as part of the
restructuring plan.
Other Activities
We have other sources of revenues, primarily the sale of APIs to third
parties, certain contract manufacturing services and an out-licensing
platform offering a portfolio of products to other pharmaceutical
companies through our affiliate Medis. Our other activities are not
included in our North America, Europe or International Markets segments
described above.
Our revenues from other activities in the first quarter of 2019
were $317 million a decrease of 7% compared to the first quarter of
2018. In local currency terms, revenues decreased by 5%.
API sales to third parties in the first quarter of 2019 were $187
million, an increase of 4% compared to the first quarter of 2018. In
local currency terms, revenues increased by 5%.
Conference Call
Teva will host a conference call and live webcast along with a slide
presentation on Thursday, May 2, 2019 at 8:00 a.m. ET to discuss its
first quarter 2019 results and overall business environment. A question
& answer session will follow.
United States 1 (866) 966-1396
International +44 (0) 2071 928000
Israel 1 (809) 203-624
For a list of other international toll-free numbers, click here.
Passcode: 9470199
A live webcast of the call will also be available on Teva's website at: ir.tevapharm.com.
Please log in at least 10 minutes prior to the conference call in order
to download the applicable software.
Following the conclusion of the call, a replay of the webcast will be
available within 24 hours on the Company's website. The replay can also
be accessed until August 30, 2019, 9:00 a.m. ET by calling United States
1 (866) 331-1332 or International +44 (0) 3333009785; passcode: 9470199.
About Teva
Teva Pharmaceutical Industries Ltd. (NYSE and TASE: TEVA) has been
developing and producing medicines to improve people’s lives for more
than a century. We are a global leader in generic and specialty
medicines with a portfolio consisting of over 35,000 products in nearly
every therapeutic area. Around 200 million people around the world take
a Teva medicine every day, and are served by one of the largest and most
complex supply chains in the pharmaceutical industry. Along with our
established presence in generics, we have significant innovative
research and operations supporting our growing portfolio of specialty
and biopharmaceutical products. Learn more at http://www.tevapharm.com
Some amounts in this press release may not add up due to rounding. All
percentages have been calculated using unrounded amounts.
Non-GAAP Financial Measures
This press release contains certain financial information that differs
from what is reported under accounting principles generally accepted in
the United States ("GAAP"). These non-GAAP financial measures,
including, but not limited to, non-GAAP EPS, non-GAAP operating income,
non-GAAP gross profit, non-GAAP gross profit margin, EBITDA, non-GAAP
financial expenses, non-GAAP income taxes, non-GAAP net income and
non-GAAP diluted EPS are presented in order to facilitates investors'
understanding of our business. We utilize certain non-GAAP financial
measures to evaluate performance, in conjunction with other performance
metrics. The following are examples of how we utilize the non-GAAP
measures: our management and board of directors use the non-GAAP
measures to evaluate our operational performance, to compare against
work plans and budgets, and ultimately to evaluate the performance of
management; our annual budgets are prepared on a non-GAAP basis; and
senior management’s annual compensation is derived, in part, using these
non-GAAP measures. See the attached tables for a reconciliation of the
GAAP results to the adjusted non-GAAP figures. Investors should consider
non-GAAP financial measures in addition to, and not as replacements for,
or superior to, measures of financial performance prepared in accordance
with GAAP. We are not providing forward looking guidance for GAAP
reported financial measures or a quantitative reconciliation of
forward-looking non-GAAP financial measures to the most directly
comparable GAAP measure because we are unable to predict with reasonable
certainty the ultimate outcome of certain significant items without
unreasonable effort.
Cautionary Note Regarding Forward-Looking Statements
This press release contains forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995, which
are based on management’s current beliefs and expectations and are
subject to substantial risks and uncertainties, both known and unknown,
that could cause our future results, performance or achievements to
differ significantly from that expressed or implied by such
forward-looking statements. Important factors that could cause or
contribute to such differences include risks relating to:
-
our ability to successfully compete in the marketplace, including:
that we are substantially dependent on our generic products;
competition for our specialty products, especially COPAXONE®,
our leading medicine, which faces competition from existing and
potential additional generic versions and orally-administered
alternatives; the uncertainty of commercial success of AJOVY®
or AUSTEDO®; competition from companies with greater
resources and capabilities; efforts of pharmaceutical companies to
limit the use of generics, including through legislation and
regulations; consolidation of our customer base and commercial
alliances among our customers; the increase in the number of
competitors targeting generic opportunities and seeking U.S. market
exclusivity for generic versions of significant products; price
erosion relating to our products, both from competing products and
increased regulation; delays in launches of new products and our
ability to achieve expected results from investments in our product
pipeline; our ability to take advantage of high-value opportunities;
the difficulty and expense of obtaining licenses to proprietary
technologies; and the effectiveness of our patents and other measures
to protect our intellectual property rights;
-
our substantial indebtedness, which may limit our ability to incur
additional indebtedness, engage in additional transactions or make new
investments, may result in a further downgrade of our credit ratings;
and our inability to raise debt or borrow funds in amounts or on terms
that are favorable to us;
-
our business and operations in general, including: failure to
effectively execute our restructuring plan announced in December 2017;
uncertainties related to, and failure to achieve, the potential
benefits and success of our senior management team and organizational
structure; harm to our pipeline of future products due to the ongoing
review of our R&D programs; our ability to develop and commercialize
additional pharmaceutical products; potential additional adverse
consequences following our resolution with the U.S. government of our
FCPA investigation; compliance with sanctions and other trade control
laws; manufacturing or quality control problems, which may damage our
reputation for quality production and require costly remediation;
interruptions in our supply chain; disruptions of our or third party
information technology systems or breaches of our data security; the
failure to recruit or retain key personnel; variations in intellectual
property laws that may adversely affect our ability to manufacture our
products; challenges associated with conducting business globally,
including adverse effects of political or economic instability, major
hostilities or terrorism; significant sales to a limited number of
customers in our U.S. market; our ability to successfully bid for
suitable acquisition targets or licensing opportunities, or to
consummate and integrate acquisitions; and our prospects and
opportunities for growth if we sell assets ;
-
compliance, regulatory and litigation matters, including: costs and
delays resulting from the extensive governmental regulation to which
we are subject; the effects of reforms in healthcare regulation and
reductions in pharmaceutical pricing, reimbursement and coverage;
increased legal and regulatory action in connection with public
concern over the abuse of opioid medications in the U.S.; governmental
investigations into selling and marketing practices; potential
liability for patent infringement; product liability claims; increased
government scrutiny of our patent settlement agreements; failure to
comply with complex Medicare and Medicaid reporting and payment
obligations; and environmental risks;
-
other financial and economic risks, including: our exposure to
currency fluctuations and restrictions as well as credit risks;
potential impairments of our intangible assets; potential significant
increases in tax liabilities; and the effect on our overall effective
tax rate of the termination or expiration of governmental programs or
tax benefits, or of a change in our business;
and other factors discussed in this press release, in our Quarterly
Report on Form 10-Q for the first quarter of 2019 and in our Annual
Report on Form 10-K for the year ended December 31, 2018, including in
the sections captioned "Risk Factors” and “Forward Looking Statements.”
Forward-looking statements speak only as of the date on which they are
made, and we assume no obligation to update or revise any
forward-looking statements or other information contained herein,
whether as a result of new information, future events or otherwise. You
are cautioned not to put undue reliance on these forward-looking
statements.
|
|
|
|
|
|
|
|
Consolidated Statements of Income
|
|
(U.S. dollars in millions, except share and
per share data)
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|
|
March 31,
|
|
|
|
|
2019
|
|
2018
|
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
Net revenues
|
|
|
|
4,295
|
|
5,065
|
|
Cost of sales
|
|
|
|
2,440
|
|
2,750
|
|
Gross profit
|
|
|
|
1,856
|
|
2,315
|
|
Research and development expenses
|
|
|
|
261
|
|
317
|
|
Selling and marketing expenses
|
|
|
|
648
|
|
738
|
|
General and administrative expenses
|
|
|
|
292
|
|
329
|
|
Intangible assets impairment
|
|
|
|
469
|
|
206
|
|
Goodwill impairment
|
|
|
|
-
|
|
180
|
|
Other asset impairments, restructuring and other items
|
|
|
|
1
|
|
501
|
|
Legal settlements and loss contingencies
|
|
|
|
57
|
|
(1,278)
|
|
Other income
|
|
|
|
(6)
|
|
(203)
|
|
Operating profit
|
|
|
|
134
|
|
1,525
|
|
Financial expenses – net
|
|
|
|
218
|
|
271
|
|
Income (loss) before income taxes
|
|
|
|
(84)
|
|
1,254
|
|
Income taxes
|
|
|
|
9
|
|
46
|
|
Share in losses of associated companies- net
|
|
|
|
4
|
|
74
|
|
Net income (loss)
|
|
|
|
(97)
|
|
1,134
|
|
Net income attributable to non-controlling interests
|
|
|
|
8
|
|
14
|
|
Net income (loss) attributable to Teva
|
|
|
|
(105)
|
|
1,120
|
|
Dividends on preferred shares
|
|
|
|
-
|
|
65
|
|
Net income (loss) attributable to Teva's ordinary shareholders
|
|
|
|
(105)
|
|
1,055
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share attributable to ordinary shareholders:
|
|
Basic ($)
|
|
(0.10)
|
|
1.04
|
|
|
Diluted ($)
|
|
(0.10)
|
|
1.03
|
|
Weighted average number of shares (in millions):
|
|
Basic
|
|
1,090
|
|
1,017
|
|
|
|
Diluted
|
|
1,090
|
|
1,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income attributable to ordinary shareholders:*
|
|
|
|
654
|
|
954
|
|
Non-GAAP net income attributable to ordinary shareholders for
diluted earnings per share:
|
|
|
|
654
|
|
954
|
|
|
|
|
|
|
|
|
Non-GAAP earnings per share attributable to ordinary
shareholders:*
|
|
Basic ($)
|
|
0.60
|
|
0.94
|
|
|
Diluted ($)
|
|
0.60
|
|
0.94
|
|
|
|
|
|
|
|
|
Non-GAAP average number of shares (in millions):
|
|
Basic
|
|
1,090
|
|
1,017
|
|
|
|
Diluted
|
|
1,093
|
|
1,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* See reconciliation attached.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets
|
|
(U.S. dollars in millions)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
March 31,
|
|
December 31,
|
|
|
2019
|
|
2018
|
|
ASSETS
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
1,973
|
|
1,782
|
|
Trade receivables
|
|
5,108
|
|
5,822
|
|
Inventories
|
|
4,782
|
|
4,731
|
|
Prepaid expenses
|
|
969
|
|
899
|
|
Other current assets
|
|
438
|
|
468
|
|
Assets held for sale
|
|
162
|
|
92
|
|
Total current assets
|
|
13,431
|
|
13,794
|
|
Deferred income taxes
|
|
351
|
|
368
|
|
Other non-current assets
|
|
756
|
|
731
|
|
Property, plant and equipment, net
|
|
6,785
|
|
6,868
|
|
Operating lease right-of-use assets
|
|
517
|
|
-
|
|
Identifiable intangible assets, net
|
|
13,191
|
|
14,005
|
|
Goodwill
|
|
24,822
|
|
24,917
|
|
Total assets
|
|
59,854
|
|
60,683
|
|
|
|
|
|
|
LIABILITIES & EQUITY
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Short-term debt
|
|
2,790
|
|
2,216
|
|
Sales reserves and allowances
|
|
6,200
|
|
6,711
|
|
Trade payables
|
|
1,763
|
|
1,853
|
|
Employee-related obligations
|
|
633
|
|
870
|
|
Accrued expenses
|
|
1,869
|
|
1,868
|
|
Other current liabilities
|
|
773
|
|
804
|
|
Total current liabilities
|
|
14,028
|
|
14,322
|
|
|
|
|
|
|
Long-term liabilities:
|
|
|
|
|
|
Deferred income taxes
|
|
2,079
|
|
2,140
|
|
Other taxes and long-term liabilities
|
|
1,669
|
|
1,727
|
|
Senior notes and loans
|
|
25,834
|
|
26,700
|
|
Operating Lease Liabilities
|
|
424
|
|
-
|
|
Total long-term liabilities
|
|
30,005
|
|
30,567
|
|
Equity:
|
|
|
|
|
|
Teva shareholders’ equity
|
|
14,732
|
|
14,707
|
|
Non-controlling interests
|
|
1,089
|
|
1,087
|
|
Total equity
|
|
15,821
|
|
15,794
|
|
Total liabilities and equity
|
|
59,854
|
|
60,683
|
|
|
|
|
|
|
|
|
Condensed Consolidated Cash Flow
|
|
(U.S. Dollars in millions)
|
|
|
|
|
|
|
|
Three months ended
|
|
|
March 31,
|
|
|
2019
|
|
|
2018
|
|
|
|
Unaudited
|
|
Unaudited
|
|
Operating activities:
|
|
|
|
|
|
Net income (loss)
|
|
(97
|
)
|
|
1,134
|
|
|
Net change in operating assets and liabilities
|
|
(805
|
)
|
|
(592
|
)
|
|
Items not involving cash flow
|
|
1,014
|
|
|
954
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
112
|
|
|
1,496
|
|
|
|
|
|
|
|
Net cash provided by investing activities
|
|
272
|
|
|
1,039
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
(189
|
)
|
|
(2,091
|
)
|
|
|
|
|
|
|
Translation adjustment on cash and cash equivalents
|
|
(4
|
)
|
|
11
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents
|
|
191
|
|
|
455
|
|
|
|
|
|
|
|
Balance of cash and cash equivalents at beginning of period
|
|
1,782
|
|
|
963
|
|
|
|
|
|
|
|
Balance of cash and cash equivalents at end of period
|
|
1,973
|
|
|
1,418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2019
|
|
|
|
|
|
U.S. $ and shares in millions (except per share amounts)
|
|
|
|
|
|
GAAP
|
|
Excluded for non GAAP measurement
|
|
Non GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
|
|
|
|
|
|
Acquisition,
|
|
|
|
Costs related to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
purchased intangible
|
|
Legal settlements and
|
|
Impairment of
|
|
integration and
|
|
Restructuring
|
|
regulatory actions
|
|
Equity
|
|
Contingent
|
|
Gain on sale
|
|
Other non
|
|
Other
|
|
Corresponding
|
|
Unusual tax
|
|
|
|
|
|
|
|
assets
|
|
loss contingencies
|
|
long-lived assets
|
|
related expenses
|
|
costs
|
|
taken in facilities
|
|
compensation
|
|
consideration
|
|
of business
|
|
GAAP items
|
|
items
|
|
tax effect
|
|
item*
|
|
|
|
|
COGS
|
|
2,440
|
|
248
|
|
|
|
|
|
|
|
|
|
4
|
|
7
|
|
|
|
|
|
35
|
|
|
|
|
|
|
|
2,146
|
|
|
R&D
|
|
261
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
255
|
|
|
S&M
|
|
648
|
|
35
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
602
|
|
|
G&A
|
|
292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
280
|
|
|
Other income
|
|
(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
(6)
|
|
|
Legal settlements and loss contingencies
|
|
57
|
|
|
|
57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
Other assets impairments, restructuring and other items
|
|
1
|
|
|
|
|
|
20
|
|
2
|
|
32
|
|
|
|
|
|
(71)
|
|
|
|
19
|
|
|
|
|
|
|
|
-
|
|
|
Intangible assets impairment
|
|
469
|
|
|
|
|
|
469
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
Financial expenses
|
|
218
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
|
|
|
|
|
220
|
|
|
Income taxes
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(55)
|
|
(61)
|
|
125
|
|
|
Share in losses of associated companies – net
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
4
|
|
|
Net income attributable to non-controlling interests
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8)
|
|
|
|
|
|
16
|
|
|
Total reconciled items
|
|
283
|
|
57
|
|
489
|
|
2
|
|
32
|
|
4
|
|
34
|
|
(71)
|
|
0
|
|
54
|
|
(10)
|
|
(55)
|
|
(61)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPS - Basic
|
|
(0.10)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.70
|
|
0.60
|
|
|
EPS - Diluted
|
|
(0.10)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.70
|
|
0.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Interest disallowance as a result of the U.S. Tax Cuts and Jobs Act.
The non-GAAP diluted weighted average number of shares was 1,093 million
for the three months ended March 31, 2019.
|
|
|
|
|
|
Three Months Ended March 31, 2018
|
|
|
|
U.S. $ and shares in millions (except per share amounts)
|
|
|
|
GAAP
|
|
Excluded for non GAAP measurement
|
|
Non GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
|
|
|
|
|
|
|
|
Acquisition,
|
|
|
|
Costs related to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
purchased intangible
|
|
Legal settlements and
|
|
Impairment of
|
|
|
|
integration and
|
|
Restructuring
|
|
regulatory actions taken
|
|
Equity
|
|
Contingent
|
|
Other non
|
|
Other
|
|
Corresponding
|
|
|
|
|
|
|
|
assets
|
|
loss contingencies
|
|
long-lived assets
|
|
Other R&D expenses
|
|
related expenses
|
|
costs
|
|
in facilities
|
|
compensation
|
|
consideration
|
|
GAAP items
|
|
items
|
|
tax effect
|
|
|
|
|
COGS
|
|
2,750
|
|
264
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
6
|
|
|
|
32
|
|
|
|
|
|
2,447
|
|
|
R&D
|
|
317
|
|
|
|
|
|
|
|
22
|
|
|
|
|
|
|
|
5
|
|
|
|
1
|
|
|
|
|
|
289
|
|
|
S&M
|
|
738
|
|
46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
1
|
|
|
|
|
|
682
|
|
|
G&A
|
|
329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
(3)
|
|
|
|
|
|
322
|
|
|
Other income
|
|
(203)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(93)
|
|
|
|
|
|
(110)
|
|
|
Legal settlements and loss contingencies
|
|
(1,278)
|
|
|
|
(1,278)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
Other assets impairments, restructuring and other items
|
|
501
|
|
|
|
|
|
226
|
|
|
|
2
|
|
247
|
|
|
|
|
|
8
|
|
18
|
|
|
|
|
|
-
|
|
|
Intangible assets impairment
|
|
206
|
|
|
|
|
|
206
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
Goodwill impairment
|
|
180
|
|
|
|
|
|
180
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
Financial expenses
|
|
271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68
|
|
|
|
203
|
|
|
Income taxes
|
|
46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(165)
|
|
211
|
|
|
Share in losses of associated companies – net
|
|
74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94
|
|
|
|
(20)
|
|
|
Net income attributable to non-controlling interests
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8)
|
|
|
|
22
|
|
|
Total reconciled items
|
|
|
|
310
|
|
(1,278)
|
|
612
|
|
22
|
|
2
|
|
247
|
|
1
|
|
30
|
|
8
|
|
(44)
|
|
154
|
|
(165)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPS - Basic
|
|
1.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.10)
|
|
0.94
|
|
|
EPS - Diluted
|
|
1.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.09)
|
|
0.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The non-GAAP diluted weighted average number of shares was 1,020 million
for the three months ended March 31, 2018.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
Europe
|
|
International Markets
|
|
Three months ended March 31,
|
|
Three months ended March 31,
|
|
Three months ended March 31,
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(U.S. $ in millions)
|
|
(U.S. $ in millions)
|
|
(U.S. $ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
$
|
2,047
|
|
|
$
|
2,531
|
|
|
$
|
1,264
|
|
|
$
|
1,442
|
|
$
|
668
|
|
|
$
|
750
|
|
|
Gross profit
|
|
1,039
|
|
|
|
1,403
|
|
|
|
730
|
|
|
|
792
|
|
|
269
|
|
|
|
313
|
|
|
R&D expenses
|
|
165
|
|
|
|
188
|
|
|
|
66
|
|
|
|
73
|
|
|
22
|
|
|
|
24
|
|
|
S&M expenses
|
|
268
|
|
|
|
276
|
|
|
|
215
|
|
|
|
250
|
|
|
115
|
|
|
|
134
|
|
|
G&A expenses
|
|
112
|
|
|
|
126
|
|
|
|
48
|
|
|
|
91
|
|
|
36
|
|
|
|
41
|
|
|
Other (income) loss
|
|
(4
|
)
|
|
|
(102
|
)
|
|
|
(1
|
)
|
|
|
1
|
|
|
(0
|
)
|
|
|
(8
|
)
|
|
Segment profit
|
$
|
498
|
|
|
$
|
915
|
|
|
$
|
403
|
|
|
$
|
377
|
|
$
|
97
|
|
|
$
|
122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of our segment profit
|
|
to consolidated income before income taxes
|
|
|
Three months ended
|
|
|
March 31,
|
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
(U.S.$ in millions)
|
|
|
|
|
|
|
|
|
North America profit
|
|
$
|
498
|
|
|
$
|
915
|
|
|
Europe profit
|
|
|
403
|
|
|
|
377
|
|
|
International Markets profit
|
|
|
97
|
|
|
|
122
|
|
|
Total segment profit
|
|
|
998
|
|
|
|
1,414
|
|
|
Profit of other activities
|
|
|
21
|
|
|
|
21
|
|
|
|
|
1,019
|
|
|
|
1,435
|
|
|
Amounts not allocated to segments:
|
|
|
|
|
|
|
|
Amortization
|
|
|
283
|
|
|
|
310
|
|
|
Other asset impairments, restructuring and other items
|
|
|
1
|
|
|
|
501
|
|
|
Goodwill impairment
|
|
|
-
|
|
|
|
180
|
|
|
Intangible asset impairments
|
|
|
469
|
|
|
|
206
|
|
|
Gain from divestitures, net of divestitures related costs
|
|
|
§
|
|
|
(93
|
)
|
|
Other R&D expenses
|
|
|
§
|
|
|
22
|
|
|
Costs related to regulatory actions taken in facilities
|
|
|
4
|
|
|
|
1
|
|
|
Legal settlements and loss contingencies
|
|
|
57
|
|
|
|
(1,278
|
)
|
|
Other unallocated amounts
|
|
|
70
|
|
|
|
61
|
|
|
|
|
|
|
|
|
|
Consolidated operating income
|
|
|
134
|
|
|
|
1,525
|
|
|
Financial expenses - net
|
|
|
218
|
|
|
|
271
|
|
|
Consolidated income (loss) before income taxes
|
|
$
|
(84
|
)
|
|
$
|
1,254
|
|
|
|
|
|
|
|
|
|
|
|
§ Represents an amount less than $0.5 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues by Activity and Geographical Area
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|
|
|
March 31,
|
|
Percentage
Change
|
|
|
|
2019
|
|
2018
|
|
2018-2019
|
|
|
|
(U.S.$ in millions)
|
|
|
|
|
North America segment
|
|
|
|
|
|
|
|
|
|
|
|
|
Generic products
|
|
$
|
|
966
|
|
$
|
|
1,088
|
|
(11%)
|
|
|
COPAXONE
|
|
|
|
208
|
|
|
|
476
|
|
(56%)
|
|
|
BENDEKA / TREANDA
|
|
|
|
122
|
|
|
|
181
|
|
(33%)
|
|
|
ProAir
|
|
|
|
59
|
|
|
|
130
|
|
(55%)
|
|
|
QVAR
|
|
|
|
64
|
|
|
|
107
|
|
(41%)
|
|
|
AJOVY
|
|
|
|
20
|
|
|
|
-
|
|
NA
|
|
|
AUSTEDO
|
|
|
|
74
|
|
|
|
30
|
|
151%
|
|
|
Anda
|
|
|
|
379
|
|
|
|
331
|
|
14%
|
|
|
Other
|
|
|
|
155
|
|
|
|
188
|
|
(18%)
|
|
|
Total
|
|
|
|
2,047
|
|
|
|
2,531
|
|
(19%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|
|
|
March 31,
|
|
Percentage
Change
|
|
|
|
2019
|
|
2018
|
|
2018-2019
|
|
|
|
(U.S.$ in millions)
|
|
|
|
|
Europe segment
|
|
|
|
|
|
|
|
|
|
|
|
|
Generic medicines
|
|
$
|
|
919
|
|
$
|
|
997
|
|
(8%)
|
|
|
COPAXONE
|
|
|
|
114
|
|
|
|
153
|
|
(26%)
|
|
|
Respiratory products
|
|
|
|
91
|
|
|
|
113
|
|
(19%)
|
|
|
Other
|
|
|
|
140
|
|
|
|
179
|
|
(22%)
|
|
|
Total
|
|
|
|
1,264
|
|
|
|
1,442
|
|
(12%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|
|
|
March 31,
|
|
Percentage
Change
|
|
|
|
2019
|
|
2018
|
|
2018-2019
|
|
|
|
(U.S.$ in millions)
|
|
|
|
|
International Markets segment
|
|
|
|
|
|
|
|
|
|
|
|
|
Generics medicines
|
|
$
|
|
441
|
|
$
|
|
488
|
|
(10%)
|
|
|
COPAXONE
|
|
|
|
13
|
|
|
|
16
|
|
(18%)
|
|
|
Distribution
|
|
|
|
151
|
|
|
|
153
|
|
(1%)
|
|
|
Other
|
|
|
|
62
|
|
|
|
93
|
|
(33%)
|
|
|
Total
|
|
|
|
668
|
|
|
|
750
|
|
(11%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow reconciliation
|
|
|
Three months ended March 31,
|
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
(U.S. $ in millions)
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
112
|
|
|
|
1,496
|
|
|
Beneficial interest collected in exchange for securitized trade
receivables, included in investing activities
|
|
|
362
|
|
|
|
444
|
|
|
capital expenditures
|
|
|
(125
|
)
|
|
|
(163
|
)
|
|
Proceeds from sale of property, plant and equipment, intangible
assets and companies
|
|
|
11
|
|
|
|
117
|
|
|
Free cash flow
|
|
$
|
360
|
|
|
$
|
1,894
|
|
|
|
|
|
|
|
|
View source version on businesswire.com:
https://www.businesswire.com/news/home/20190502005334/en/
IR Contacts
United States
Kevin C. Mannix
(215)
591-8912
Israel
Ran Meir
972 (3) 9267516
PR
Contacts
United States
Kelley Dougherty
(973)
658-0237
Israel
Yonatan Beker
972 (54) 888
5898
Source: Teva Pharmaceutical Industries Ltd.