JERUSALEM--(BUSINESS WIRE)--
Teva Pharmaceutical Industries Ltd. (NYSE and TASE: TEVA) today reported
results for the year and the quarter ended December 31, 2018.
|
|
|
|
|
|
|
FY 2018
|
|
Q4 2018
|
|
|
|
|
|
|
Revenues
|
|
$18.9 billion
|
|
$4.6 billion
|
|
|
|
|
|
|
Cash flow from operations
|
|
$2.4 billion
|
|
$0.4 billion
|
|
|
|
|
|
|
GAAP loss per share
|
|
$2.35
|
|
$2.85
|
|
|
|
|
|
|
Non-GAAP EPS
|
|
$2.92
|
|
$0.53
|
|
|
|
|
|
2019 Business outlook:
-
Revenues are expected to be $17.0 – 17.4 billion
-
Non-GAAP EPS is expected to be $2.20-2.50
Mr. Kåre Schultz, Teva’s President and CEO, said, "2018 was the first
year of our restructuring plan and we have met or exceeded all of our
key financial targets for the year. The full year yielded a cost base
reduction of $2.2 billion, exceeding our 2018 target, and we are well on
track to deliver the total $3.0 billion reduction in 2019 as compared to
the 2017 spend base. AJOVY® is performing very well since its September
launch in the U.S. with growing demand for the first and only anti-CGRP
treatment with both quarterly and monthly dosing for the preventive
treatment of migraine in adults. We will focus our investments on
growing AJOVY® and continuing our success with AUSTEDO®, with both
franchises positioned to be important growth drivers for Teva.
"Looking ahead, we continue to expect that 2019 will be the trough for
our business, a year in which we will experience similar challenges to
those of 2018 including the continued erosion of COPAXONE in the U.S.
and Europe as well as the introduction of generics in the ProAir®
market. Throughout the year, we will continue to execute against our
restructuring plan goals, including the optimization of our global
portfolio and network, as we focus our efforts on generating cash to
reduce the company's debt."
2018 Annual Consolidated Results
Revenues in 2018 were $18,854 million, a decrease of 16% in both
U.S. dollar and local currency terms, compared to 2017, mainly due to
generic competition to COPAXONE®, a decline in revenues in
our U.S. generics business and loss of revenues following the divestment
of certain products and discontinuation of certain activities.
Exchange rate movements between 2018 and 2017 positively impacted
our revenues by $152 million, our GAAP operating income by $4 million
and our non-GAAP operating income by $10 million.
GAAP gross profit was $8,296 million in 2018, a decrease of 22%
compared to 2017. GAAP gross profit margin for 2018 was 44.0%,
compared to 47.4% in 2017. Non-GAAP gross profit was $9,546
million in 2018, a decrease of 21% compared to 2017. Non-GAAP gross
profit margin was 50.6% in 2018, compared to 53.8% in 2017. The
decrease in both GAAP and non-GAAP gross profit was mainly due to lower
profitability in North America resulting from a decline in COPAXONE
revenues due to generic competition and a decline in revenues in our
U.S. generics business, partially offset by higher profitability in
Europe.
Research and Development (R&D) expenses in 2018 were $1,213
million, a decrease of 32% compared to 2017. R&D expenses excluding
equity compensation expenses and purchase of in-process R&D in 2018 were
$1,102 million, or 5.8% of revenues, compared to $1,515 million or 6.8%
in 2017. The decrease in R&D expenses resulted primarily from pipeline
optimization, phase 3 studies that have ended and related headcount
reductions.
Selling and Marketing (S&M) expenses in 2018 were $2,916
million, a decrease of 14% compared to 2017. S&M expenses excluding
amortization of purchased intangible assets and equity compensation
expenses were $2,718 million, or 14.4% of revenues, in 2018, compared to
$3,149 million, or 14.1% of revenues, in 2017. The decrease was mainly
due to cost reductions and efficiency measures as part of the
restructuring plan.
General and Administrative (G&A) expenses in 2018 were $1,298
million, a decrease of 11% compared to 2017. G&A expenses excluding
equity compensation expenses were $1,228 million in 2018, or 6.5% of
revenues, compared to $1,413 million or 6.3% of revenues in 2017. The
decrease was mainly due to cost reductions and efficiency measures as
part of the restructuring plan.
GAAP other income in 2018 was $291 million, compared to other
income of $1,199 million in 2017. The decline in GAAP other income was
primarily the result of none recurring income related to the divestment
of our women's health business in 2017. Non-GAAP other income in
2018 was $225 million, an increase of 94% compared to $116 million in
2017, mainly due to higher Section 8 recoveries from multiple cases in
Canada and recovery of lost profits in cases in which U.S. patent
infringement litigation had previously prevented the sale of certain
products.
GAAP Operating loss was $1,637 million in 2018 compared to
operating loss of $17,484 million in 2017. The increase was mainly due
higher goodwill impairment charges, higher intangible assets impairments
and other asset impairments recorded in 2017. Non-GAAP operating
income was $4,723 million, a decrease of 22% compared to $6,073
million in 2017.
Adjusted EBITDA (non-GAAP operating income, which excludes
amortization and certain other items, and excluding depreciation
expenses) in 2018 was $5,319 million, compared to $6,665 million in 2017.
In 2018, GAAP financial expenses were $959 million, compared to
$895 million in 2017. Non-GAAP financial expenses were $893 in
2018, compared to $908 in 2017.
In 2018 we recognized a GAAP tax benefit of $195 million, or 8%,
on pre-tax loss of $2,596 million. In 2017 we recognized a tax benefit
of $1,933 million, or 11%, on pre-tax loss of $18,379 million. Our tax
rate for 2018 was mainly affected by one-time legal settlements and
divestments that had a low corresponding tax effect. Additionally, in
2018 we recorded impairments, some of which did not have a corresponding
tax effect.
The non-GAAP income taxes for 2018 were $519 million on non-GAAP
pre-tax income of $3,830 million. The non-GAAP income taxes in 2017 were
$788 million on non-GAAP pre-tax income of $5,165 million. The non-GAAP
tax rate for 2018 was 14%, compared to 15% in 2017. The decrease in our
tax rate was mainly due to the reduction in the U.S. federal corporate
tax rate following the U.S. tax reform.
GAAP net loss attributable to Teva's ordinary shareholders and
GAAP diluted loss per share in 2018 were $2,399 million and
$2.35, respectively, compared to net loss of $16,525 million and diluted
loss per share of $16.26 in 2017. Non-GAAP net income
attributable to ordinary shareholders for calculating diluted EPS and non-GAAP
diluted EPS in 2018 were $2,985 million and $2.92, respectively,
compared to $4,075 million and $4.01 in 2017.
The weighted average diluted shares outstanding used for the
fully diluted share calculation on a GAAP basis for 2018 and 2017 were
1,021 and 1,016 million shares, respectively. The weighted average outstanding
shares used for the fully diluted EPS calculation on a non-GAAP
basis for 2018 and 2017 were 1,024 and 1,018 million shares,
respectively.
As of December 31, 2018 and 2017, the fully diluted share count for
purposes of calculating our market capitalization was approximately
1,100 million and 1,086 million shares, respectively.
Non-GAAP information: Net non-GAAP adjustments in 2018 were
$5,384 million. Non-GAAP net income and non-GAAP EPS for the year were
adjusted to exclude the following items:
-
A goodwill impairment of $3,027 million, mainly related to
International Markets;
-
An impairment of intangible and fixed assets and equity investment of
$2,594 million mainly related to the acquisition of Actavis Generics;
-
Amortization of purchased intangible assets totaling $1,166 million,
of which $1,004 million is included in cost of goods sold and the
remaining $162 million in selling and marketing expenses;
-
Restructuring expenses of $488 million;
-
Equity compensation expenses of $152 million;
-
In-Process R&D of $83 million;
-
Financial expenses of $66 million mainly related to early redemption
fees;
-
Contingent consideration of $57 million;
-
Other non-GAAP items of $104 million;
-
Minority interest adjustment of $431 million mainly relate to business
venture in International markets;
-
Related tax effect of $714 million; and
-
Benefits from legal settlements and loss contingencies of $1,208
million, mainly related to the Allergan working capital adjustments,
the Rimsa settlement and the reversal of the reserve recorded for the
carvedilol judgement against Teva.
Teva believes that excluding such items facilitates investors'
understanding of its business. For further information see the below
tables for a reconciliation of the U.S. GAAP results to the adjusted
non-GAAP figures and the information under “Non-GAAP Financial
Measures.” Investors should consider non-GAAP financial measures in
addition to, and not as replacement for, or superior to, measures of
financial performance prepared in accordance with GAAP.
Cash flow generated from operating activities in 2018 was $2,446
million, an increase of $221 million, or 10% compared to 2017. This
increase was mainly due to the working capital adjustment with Allergan
and the Rimsa settlement in 2018, partially offset by lower profit in
our North America segment.
Free cash flow (Cash flow generated from operating activities in
2018, net of cash used for capital investments and beneficial interest
collected in exchange for securitized trade receivables) was $3,679
million, compared to $2,693 million in 2017. This increase resulted
mainly from the higher cash flow generated from operating activities,
higher beneficial interest collected in exchange for securitized trade
receivables and lower capital expenditures.
As of December 31, 2018, our debt was $28,916 million, compared
to $32,475 million as of December 31, 2017. The decrease was mainly due
to senior notes and term loans repaid at maturity or prepaid with cash
generated during the year. The portion of total debt classified as
short-term as of December 31, 2018 was 8%, compared to 11% as of
December 31, 2017, due to a decrease in current maturities. Our average
debt maturity was approximately 6.8 years as of December 31, 2018,
compared to 6.4 years as of December 31, 2017.
Annual Report on Form 10-K
Teva will file its Annual Report on Form 10-K with the SEC in the coming
days. The report will include a complete analysis of the financial
results for 2018 and will be available on Teva’s website, http://ir.tevapharm.com,
as well as on the SEC’s website: http://www.sec.gov.
Fourth Quarter 2018 Consolidated Results
Revenues in the fourth quarter of 2018 were $4,559 million, a
decrease of 16%, or 14% in local currency terms, compared to the fourth
quarter of 2017, mainly due to generic competition to COPAXONE, a
decline in revenues in our U.S. generics business and loss of revenues
following the divestment of certain products and discontinuation of
certain activities.
Exchange rate differences between the fourth quarter of 2018 and
the fourth quarter of 2017 negatively impacted our revenues and GAAP
operating income by $100 million and $13 million, respectively. Our
non-GAAP operating income was negatively impacted by $17 million.
GAAP gross profit was $1,971 million in the fourth quarter of
2018, a decrease of 19% compared to the fourth quarter of 2017. GAAP gross
profit margin was 43.2% in the fourth quarter of 2018, compared to
45.3% in the fourth quarter of 2017. Non-GAAP gross profit was
$2,328 million in the fourth quarter of 2018, a decline of 15% from the
fourth quarter of 2017. Non-GAAP gross profit margin was 51.1% in
the fourth quarter of 2018, compared to 50.9% in the fourth quarter of
2017. The increase in gross profit margin on a non-GAAP basis resulted
primarily from improved gross profit margin in our Europe segment.
Research and Development (R&D) expenses for the fourth
quarter of 2018 were $295 million, a decrease of 15% compared to the
fourth quarter of 2017. R&D expenses excluding equity compensation
expenses and other expenses were $289 million, or 6.3% of quarterly
revenues in the fourth quarter of 2018, compared to $295 million, or
5.5% of quarterly revenues in the fourth quarter of 2017. The decrease
in R&D expenses resulted primarily from pipeline optimization, phase 3
studies that have ended and related headcount reduction.
Selling and Marketing (S&M) expenses in the fourth quarter of
2018 were $797 million, a decrease of 3% compared to the fourth quarter
of 2017. S&M expenses excluding amortization of purchased intangible
assets, equity compensation expenses and other expenses were $768
million, or 16.8% of quarterly revenues in the fourth quarter of 2018,
compared to $749 million, or 13.9% of quarterly revenues in the fourth
quarter of 2017. The increase was mainly due to higher promotional cost
associated with the launch of AJOVY in the U.S., partially offset by
cost reduction and efficiency measures as part of the restructuring plan.
General and Administrative (G&A) expenses in the fourth
quarter of 2018 were $344 million, a decrease of 2% compared to the
fourth quarter of 2017. G&A expenses excluding equity compensation
expenses and other expenses were $330 million in the fourth quarter of
2018, or 7.2% of quarterly revenues in the fourth quarter of 2018,
compared to $335 million, or 6.2% of quarterly revenues in the fourth
quarter of 2017.
GAAP other loss in the fourth quarter of 2018 was $43 million,
compared to other income of $1,099 million in the fourth quarter of
2017. Non-GAAP other income in the fourth quarter of 2018 was $5
million, compared to $15 million in fourth quarter of 2017.
GAAP operating loss in the fourth quarter of 2018 was $3,164
million, compared to $13,017 million in the fourth quarter of 2017.
Non-GAAP operating income in the fourth quarter of 2018 was $946
million, a decrease of 32% compared to the fourth quarter of 2017.
Non-GAAP operating margin was 20.8% in the fourth quarter of 2018
compared to 25.7% in the fourth quarter of 2017.
EBITDA (non-GAAP operating income, which excludes amortization
and certain other items, as well as depreciation expenses) was $1,091
million in the fourth quarter of 2018, a decrease of 29% compared to
$1,534 million in the fourth quarter of 2017.
GAAP financial expenses for the fourth quarter of 2018 were $223,
compared to $191 million in the fourth quarter of 2017. Non-GAAP
financial expenses were $216 million in the fourth quarter of 2018,
compared to $209 million in the fourth quarter of 2017.
In the fourth quarter of 2018, we recognized a tax benefit of
$139 million, or 4%, on pre-tax loss of $3,387 million. In the fourth
quarter of 2017, we recognized a tax benefit of $1,471 million, on
pre-tax loss of $13,208 million. Our tax rate for the fourth quarter of
2018 was mainly affected by impairments recorded, some of which did not
have a corresponding tax effect. Non-GAAP income taxes for the
fourth quarter of 2018 were $96 million, or 13%, on pre-tax non-GAAP
income of $730 million. Non-GAAP income taxes in the fourth quarter of
2017 were $183 million, or 16%, on pre-tax non-GAAP income of $1,176
million.
GAAP net loss attributable to ordinary shareholders and GAAP
diluted loss per share in the fourth quarter of 2018 were $2,940
million and $2.85, respectively, compared to loss of $11,600 million and
$11.41 in the fourth quarter of 2017. Non-GAAP net income
attributable to ordinary shareholders and non-GAAP diluted EPS in
the fourth quarter of 2018 were $543 million and $0.53, respectively,
compared to $949 million and $0.93 in the fourth quarter of 2017.
For the fourth quarter of 2018, the weighted average outstanding
shares for the fully diluted EPS calculation on a GAAP basis was
1,031 million shares, compared to 1,017 million shares in the fourth
quarter of 2017. The weighted average outstanding shares for the
fully diluted EPS calculation on a non-GAAP basis was 1,034 million
shares, compared to 1,018 million shares in the fourth quarter of 2017.
Non-GAAP information: Net non-GAAP adjustments in the fourth
quarter of 2018 were $3,483 million. Non-GAAP net income and non-GAAP
EPS for the fourth quarter were adjusted to exclude the following items:
-
A goodwill impairment of $2,727 million, mainly related to
International Markets;
-
An impairment of intangible and fixed assets and equity investment of
$990 million mainly related to the acquisition of Actavis Generics;
-
Amortization of purchased intangible assets totaling $257 million, of
which $233 million is included in cost of goods sold and the remaining
$24 million in selling and marketing expenses;
-
Restructuring expenses of $46 million;
-
Legal settlements and loss contingencies of $31 million;
-
Equity compensation expenses of $30 million;
-
Other non-GAAP items of $36 million;
-
Minority interest adjustment of $399 million related to business
venture in the International markets; and
-
Related tax effect of $235 million.
Teva believes that excluding such items facilitates investors'
understanding of its business. See the attached tables for a
reconciliation of the GAAP results to the adjusted non-GAAP figures.
Investors should consider non-GAAP financial measures in addition to,
and not as replacement for, or superior to, measures of financial
performance prepared in accordance with GAAP.
Cash flow generated from operations during the fourth quarter of
2018 was $367 million, compared to $859 million in the fourth quarter of
2017. The decrease was mainly due to lower profit in our North America
segment.
Free cash flow (Cash flow generated from operating activities,
net of cash used for capital investments and beneficial interest
collected in exchange for securitized trade receivables) was $522
million in the fourth quarter of 2018, compared to $934 million in the
fourth quarter of 2017. The increase in 2018 resulted mainly from the
higher cash flow generated from operating activities.
Segment Results for the Fourth Quarter 2018
Due to the organizational changes announced in November 2017, we began
reporting our financial results under a new structure in the first
quarter of 2018, consisting of the following segments:
a) North America segment, which includes the United States and Canada.
b)
Europe segment, which includes the European Union and certain other
European countries.
c) International Markets segment, which
includes all countries other than those in our North America and Europe
segments.
In addition to these three segments, we have other activities, primarily
the sale of API to third parties and certain contract manufacturing
services.
Segment profit is comprised of gross profit for the segment, less R&D,
S&M, G&A expenses and other income related to each segment. Segment
profit does not include amortization and certain other items.
The data presented in this press release for prior periods have been
conformed to reflect our current segment reporting, which commenced in
the first quarter of 2018.
North America Segment
Our North America segment includes the United States and Canada.
The following table presents revenues, expenses and profit for our North
America segment for the three months ended December 31, 2018 and 2017:
|
|
|
|
|
|
|
Three months ended December 31,
|
|
|
2018
|
|
2017
|
|
|
(U.S.$ in millions / % of Segment Revenues)
|
|
Revenues
|
|
2,238
|
|
|
100
|
%
|
|
2,689
|
|
|
100.0
|
%
|
|
Gross profit
|
|
1,201
|
|
|
53.7
|
%
|
|
1,506
|
|
|
56.0
|
%
|
|
R&D expenses
|
|
185
|
|
|
8.3
|
%
|
|
192
|
|
|
7.1
|
%
|
|
S&M expenses
|
|
341
|
|
|
15.2
|
%
|
|
285
|
|
|
10.6
|
%
|
|
G&A expenses
|
|
127
|
|
|
5.7
|
%
|
|
101
|
|
|
3.8
|
%
|
|
Other income
|
|
(3
|
)
|
|
§
|
|
|
(10
|
)
|
|
§
|
|
|
Segment profit
|
|
551
|
|
|
24.6
|
%
|
|
938
|
|
|
34.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
__________
|
|
|
|
§ Represents an amount less than 0.5%.
|
|
|
|
Revenues from our North America segment in the fourth quarter of
2018 were $2,238 million, a decrease of $451 million, or 17%, compared
to the fourth quarter of 2017, mainly due to a decline in revenues of
COPAXONE, our U.S. generics business, ProAir® and QVAR®
and the loss of revenues from the sale of our women’s health business,
partially offset by higher revenues from AUSTEDO® and Anda.
Revenues in the United States, our largest market, were $2,103
million in the fourth quarter of 2018, a decrease of $434 million, or
17%, compared to the fourth quarter of 2017.
Revenues by Major Products and Activities
The following table presents revenues for our North America segment by
major products and activities for the three months ended December 31,
2018 and 2017:
|
|
|
|
|
|
North America
|
|
Three months ended
December 31,
|
|
Percentage
Change
|
|
|
2018
|
|
2017
|
|
2017-2018
|
|
|
(U.S.$ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Generic products
|
|
$
|
1,099
|
|
$
|
1,224
|
|
(10
|
%)
|
|
COPAXONE
|
|
|
356
|
|
|
641
|
|
(44
|
%)
|
|
BENDEKA / TREANDA
|
|
|
140
|
|
|
158
|
|
(11
|
%)
|
|
ProAir
|
|
|
45
|
|
|
102
|
|
(56
|
%)
|
|
QVAR
|
|
|
9
|
|
|
48
|
|
(81
|
%)
|
|
AUSTEDO
|
|
|
68
|
|
|
17
|
|
314
|
%
|
|
Anda
|
|
|
363
|
|
|
289
|
|
26
|
%
|
|
|
|
|
|
|
|
|
|
Generic products revenues in our North America segment in the
fourth quarter of 2018 decreased by 10% to $1,099 million, compared to
the fourth quarter of 2017, mainly due to additional competition to
methylphenidate extended-release tablets (Concerta®
authorized generic), portfolio optimization primarily as part of the
restructuring plan as well as market dynamics and price erosion in our
U.S. generics business, partially offset by new generic product launches.
In the fourth quarter of 2018, we led the U.S. generics market in total
prescriptions and new prescriptions, with approximately 504 million
total prescriptions (based on trailing twelve months), representing 13%
of total U.S. generic prescriptions according to IQVIA data.
COPAXONE revenues in our North America segment in the fourth
quarter of 2018 decreased by 44% to $356 million, of which $341 million
were generated in the United States, compared to the fourth quarter of
2017, mainly due to generic competition in the United States.
BENDEKA
®
and TREANDA®
combined revenues in our North America segment in the fourth quarter of
2018 decreased by 11% to $140 million, compared to the fourth quarter of
2017, mainly due to lower volumes resulting from Eagle Pharmaceuticals'
launch of a ready-to-dilute bendamustine hydrochloride in June 2018,
partially offset by higher pricing.
ProAir revenues in our North America segment in the fourth
quarter of 2018 decreased by 56% to $45 million, compared to the fourth
quarter of 2017, mainly due to higher sales reserves recorded in the
fourth quarter of 2018 in anticipation of generic competition to the
short-acting beta-agonist class of drugs, including an approved generic
version of Ventolin HFA. In the albuterol inhaler category,
approximately 40% of prescriptions are written as “generic albuterol,”
which means that the launch of any generic inhaler may cause patient
migration to such generic products. We launched our own ProAir
authorized generic in the United States in January 2019.
QVAR revenues in our North America segment in the fourth quarter
of 2018 decreased by 81% to $9 million, compared to the fourth quarter
of 2017. The decrease in sales was mainly due to lower net pricing.
AUSTEDO revenues in our North America segment in the fourth
quarter of 2018 were $68 million, compared to $17 million in the fourth
quarter of 2017.
Anda revenues in our North America segment in the fourth quarter
of 2018 increased by 26% to $363 million, compared to the fourth quarter
of 2017.
North America Gross Profit
Gross profit from our North America segment in the fourth quarter of
2018 was $1,201 million, a decrease of 20% compared to $1,506 million in
the fourth quarter of 2017. The decrease was mainly due to lower
revenues from COPAXONE and generic products.
Gross profit margin for our North America segment in the fourth quarter
of 2018 decreased to 53.7%, compared to 56.0% in the fourth quarter of
2017. This decrease was mainly due to lower COPAXONE revenues.
North America Profit
Profit from our North America segment in the fourth quarter of 2018 was
$551 million, a decrease of 41% compared to $938 million in the fourth
quarter of 2017. The decrease was mainly due to lower revenues from
COPAXONE and generic products as well as investment in the launch of
AJOVY.
Europe Segment
Our Europe segment includes the European Union and certain other
European countries.
The following table presents revenues, expenses and profit for our
Europe segment for the three months ended December 31, 2018 and 2017:
|
|
|
|
|
|
|
Three months ended December 31,
|
|
|
2018
|
|
2017
|
|
|
(U.S.$ in millions / % of Segment Revenues)
|
|
Revenues
|
|
1,204
|
|
100
|
%
|
|
1,450
|
|
|
100
|
%
|
|
Gross profit
|
|
689
|
|
57.2
|
%
|
|
758
|
|
|
52.3
|
%
|
|
R&D expenses
|
|
75
|
|
6.2
|
%
|
|
78
|
|
|
5.4
|
%
|
|
S&M expenses
|
|
278
|
|
23.1
|
%
|
|
284
|
|
|
19.6
|
%
|
|
G&A expenses
|
|
82
|
|
6.8
|
%
|
|
96
|
|
|
6.6
|
%
|
|
Other income
|
|
1
|
|
§
|
|
|
(1
|
)
|
|
§
|
|
|
Segment profit
|
|
253
|
|
21.0
|
%
|
|
301
|
|
|
20.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
__________
|
|
|
|
§ Represents an amount less than 0.5%.
|
|
|
|
Revenues from our Europe segment in the fourth quarter of 2018 were
$1,204 million, a decrease of $246 million, or 17%, compared to the
fourth quarter of 2017. In local currency terms, revenues decreased by
14%, mainly due to the loss of revenues from the closure of our
distribution business in Hungary, the sale of our women’s health
business and a decline in COPAXONE revenues, partially offset by new
generic product launches.
Revenues by Major Products and Activities
The following table presents revenues for our Europe segment by major
products and activities for the three months ended December 31, 2018 and
2017:
|
|
|
|
|
|
Europe
|
|
Three months ended
December 31,
|
|
Percentage
Change
|
|
|
2018
|
|
2017
|
|
2017-2018
|
|
|
(U.S.$ in millions)
|
|
|
|
Generic products
|
|
$
|
844
|
|
$
|
928
|
|
(9
|
%)
|
|
COPAXONE
|
|
|
118
|
|
|
155
|
|
(24
|
%)
|
|
Respiratory products
|
|
|
90
|
|
|
110
|
|
(18
|
%)
|
|
|
|
|
|
|
|
|
|
Generic products revenues in our Europe segment in the fourth
quarter of 2018, including OTC products, decreased by 9% to $844
million, compared to the fourth quarter of 2017. In local currency
terms, revenues decreased by 6%, mainly due to the loss of revenues from
the termination of the PGT joint venture and generic price reductions,
partially offset by new generic product launches.
COPAXONE revenues in our Europe segment in the fourth quarter of
2018 decreased by 24% to $118 million, compared to the fourth quarter of
2017. In local currency terms, revenues decreased by 21%, mainly due to
price reductions resulting from the entry of competing glatiramer
acetate products.
Respiratory
products revenues in our Europe segment in the
fourth quarter of 2018 decreased by 18% to $90 million, compared to the
fourth quarter of 2017. In local currency terms, revenues decreased by
15%, mainly due to lower sales in the United Kingdom.
Europe Gross Profit
Gross profit from our Europe segment in the fourth quarter of 2018 was
$689 million, a decrease of 9% compared to $758 million in the fourth
quarter of 2017. The decrease was mainly due to the loss of revenues
from the sale of our women’s health business and a decline in COPAXONE
revenues. Gross profit margin for our Europe segment in the fourth
quarter of 2018 increased to 57.2%, compared to 52.3% in the fourth
quarter of 2017. This increase was mainly due to lower cost of goods
sold, primarily as a result of the termination of the PGT joint venture
and the closure of our distribution business in Hungary.
Europe Profit
Profit from our Europe segment in the fourth quarter of 2018 was $253
million, a decrease of 16% compared to $301 million in the fourth
quarter of 2017. The decrease was mainly due to lower revenues,
partially offset by cost reductions and efficiency measures as part of
the restructuring plan.
International Markets Segment
Our International Markets segment includes all countries other than
those in our North America and Europe segments. The key markets in this
segment are Japan, Israel and Russia.
During the fourth quarter of 2017, we deconsolidated our subsidiaries in
Venezuela from our financial results. Consequently, results of
operations of our subsidiaries in Venezuela are not included in the
fourth quarter of 2018.
The following table presents revenues, expenses and profit for our
International Markets segment for the three months ended December 31,
2018 and 2017:
|
|
|
|
|
|
|
Three months ended December 31,
|
|
|
2018
|
|
2017
|
|
|
(U.S.$ in millions / % of Segment Revenues)
|
|
Revenues
|
|
740
|
|
100
|
%
|
|
910
|
|
|
100
|
%
|
|
Gross profit
|
|
312
|
|
42.1
|
%
|
|
390
|
|
|
42.9
|
%
|
|
R&D expenses
|
|
26
|
|
3.5
|
%
|
|
25
|
|
|
2.7
|
%
|
|
S&M expenses
|
|
134
|
|
18.1
|
%
|
|
169
|
|
|
18.6
|
%
|
|
G&A expenses
|
|
38
|
|
5.1
|
%
|
|
45
|
|
|
4.9
|
%
|
|
Other income
|
|
-
|
|
§
|
|
|
(4
|
)
|
|
§
|
|
|
Segment profit
|
|
114
|
|
15.4
|
%
|
|
155
|
|
|
17.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
__________
|
|
|
|
§ Represents an amount less than 0.5%.
|
|
|
|
Revenues from our International Markets segment in the fourth
quarter of 2018 were $740 million, a decrease of $170 million, or 19%,
compared to the fourth quarter of 2017. In local currency terms,
revenues decreased 13% compared to the fourth quarter of 2017, mainly
due to lower sales in Russia and Japan, the effect of the
deconsolidation of our subsidiaries in Venezuela and the loss of
revenues from the sale of our women’s health business.
Revenues by Major Products and Activities
The following table presents revenues for our International Markets
segment by major products and activities for the three months ended
December 31, 2018 and 2017:
|
|
|
|
|
|
|
Three months ended
December 31,
|
|
Percentage
Change
|
|
|
2018
|
|
2017
|
|
2017-2018
|
|
|
(U.S.$ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Generic products
|
|
$
|
499
|
|
$
|
650
|
|
(23
|
%)
|
|
COPAXONE
|
|
|
20
|
|
|
26
|
|
(23
|
%)
|
|
Distribution
|
|
|
146
|
|
|
144
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|
Generic products revenues in our International Markets segment in
the fourth quarter of 2018, which include OTC products, decreased by 23%
to $499 million, compared to the fourth quarter of 2017. In local
currency terms, revenues decreased by 18%, mainly due to lower sales in
Russia and lower sales in Japan resulting from regulatory pricing
reductions and generic competition to off-patented products.
COPAXONE revenues in our International Markets segment in the
fourth quarter of 2018 decreased by 23% to $20 million, compared to the
fourth quarter of 2017. In local currency terms, revenues decreased by
6%.
Distribution revenues in our International Markets segment in the
fourth quarter of 2018 increased by 1% to $146 million, compared to the
fourth quarter of 2017. In local currency terms, revenues increased by
6%.
International Markets Gross Profit
Gross profit from our International Markets segment in the fourth
quarter of 2018 was $312 million, a decrease of 20% compared to $390
million in the fourth quarter of 2017. Gross profit margin for our
International Markets segment in the fourth quarter of 2018 decreased to
42.1%, compared to 42.9% in the fourth quarter of 2017. The decrease was
mainly due to lower gross profit resulting from changes in the product
mix in certain countries, mainly Russia and Japan.
International Markets Profit
Profit from our International Markets segment in the fourth quarter of
2018 was $114 million, compared to $155 million in the fourth quarter of
2017. The decrease was mainly due to lower revenues in Russia and Japan,
partially offset by cost reductions and efficiency measures as part of
the restructuring plan.
Other Activities
We have other sources of revenues, primarily the sale of API to third
parties and certain contract manufacturing services. These other
activities are not included in our North America, Europe or
International Markets segments.
Our revenues from other activities in the fourth quarter of 2018
increased by 8% to $377 million, compared to the fourth quarter of 2017.
In local currency terms, revenues increased by 9%.
API sales to third parties in the fourth quarter of 2018 were $209
million, an increase of 16% compared to the fourth quarter of 2017. In
local currency terms, revenues increased by 16%.
|
|
|
|
|
|
|
|
Outlook for 2019 Non-GAAP Results
|
|
|
|
|
|
|
|
|
|
|
2018 Actuals
|
|
|
2019 Outlook
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
$18.9 billion
|
|
|
$17.0-17.4 billion
|
|
|
|
|
|
|
|
|
Non-GAAP Operating Income
|
|
|
$4.7 billion
|
|
|
$3.8 – 4.2 billion
|
|
|
|
|
|
|
|
|
EBITDA
|
|
|
$5.3 billion
|
|
|
$4.4-4.8 billion
|
|
|
|
|
|
|
|
|
Non-GAAP EPS
|
|
|
$2.92
|
|
|
$2.20-2.50
|
|
|
|
|
|
|
|
|
Weighted average number of shares
|
|
|
1,024 million
|
|
|
1,096 million
|
|
|
|
|
|
|
|
|
Free cash flow
|
|
|
$3.7 billion
|
|
|
$1.6-2.0 billion
|
|
|
|
|
|
|
|
The outlook for 2019 non-GAAP results is based on the following key
assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018 Actuals
|
|
|
|
|
2019 Commentary
|
|
|
|
|
|
|
|
|
|
|
|
|
Global COPAXONE
|
|
|
|
|
$2.4B
|
|
|
|
|
Continued generic erosion; sales of ~$1.5B
|
|
|
|
|
|
|
|
|
|
|
|
|
ProAir HFA
|
|
|
|
|
$397M
|
|
|
|
|
Significant erosion due to introduction of generic Albuterol
|
|
|
|
|
|
|
|
|
|
|
|
|
AJOVY
|
|
|
|
|
$3M
|
|
|
|
|
Continued ramp up of sales in the U.S. to ~$150M
|
|
|
|
|
|
|
|
|
|
|
|
|
AUSTEDO
|
|
|
|
|
$204M
|
|
|
|
|
Continued ramp up of sales in the U.S. to $350M
|
|
|
|
|
|
|
|
|
|
|
|
|
North America Generics
|
|
|
|
|
$4.1B
|
|
|
|
|
Slight decline due to erosion and volume declines offset by new
launches
|
|
|
|
|
|
|
|
|
|
|
|
|
Europe Generics
|
|
|
|
|
$3.6B
|
|
|
|
|
Continued portfolio optimization and full year effect of OTC JV
dissolution
|
|
|
|
|
|
|
|
|
|
|
|
|
International Generics
|
|
|
|
|
$2B
|
|
|
|
|
Adverse impact in Japan due to NHI price revision and LLP erosion
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Exchange
|
|
|
|
|
|
|
|
|
|
Negative impact of approximately $0.3B on sales, and $0.1B on
operating profit vs. 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Other Income
|
|
|
|
|
$0.2B
|
|
|
|
|
Significant decline vs. 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Tax Rate
|
|
|
|
|
15%
|
|
|
|
|
16% vs. 2018 actual of 15%
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPEX
|
|
|
|
|
$0.6B
|
|
|
|
|
At similar level as 2018
|
|
|
|
|
|
|
|
|
|
|
|
Conference Call
Teva will host a conference call and live webcast along with a slide
presentation on Wednesday, February 13, 2019 at 8:00 a.m. ET to discuss
its fourth quarter and annual 2018 results and overall business
environment. A question & answer session will follow.
|
United States
|
|
|
|
1-866-966-1396
|
|
|
|
|
|
|
International
|
|
|
|
+44 (0) 2071 928000
|
|
|
|
|
|
|
Israel
|
|
|
|
1-809-203-624
|
For a list of other international toll-free numbers, click here.
passcode: 1174907
A live webcast of the call will also be available on Teva's website at: ir.tevapharm.com.
Please log in at least 10 minutes prior to the conference call in order
to download the applicable software.
Following the conclusion of the call, a replay of the webcast will be
available within 24 hours on the Company's website by calling United
States 1-866-331-1332; International +44 (0) 3333 009785; passcode: 1174907.
About Teva
Teva Pharmaceutical Industries Ltd. (NYSE and TASE: TEVA) is a global
leader in generic medicines, with innovative treatments in select areas,
including CNS, pain and respiratory. We deliver high-quality generic
products and medicines in nearly every therapeutic area to address unmet
patient needs. We have an established presence in generics, specialty,
OTC and API, building on more than a century-old legacy, with a fully
integrated R&D function, strong operational base and global
infrastructure and scale. We strive to act in a socially and
environmentally responsible way. Headquartered in Israel, with
production and research facilities around the globe, we employ 42,500
professionals, committed to improving the lives of millions of patients.
Learn more at www.tevapharm.com.
Non-GAAP Financial Measures
This press release contains certain financial information that differs
from what is reported under accounting principles generally accepted in
the United States ("GAAP"). These non-GAAP financial measures,
including, but not limited to, non-GAAP EPS, non-GAAP operating income,
non-GAAP gross profit, non-GAAP gross profit margin, EBITDA, non-GAAP
financial expenses, non-GAAP income taxes, non-GAAP net income and
non-GAAP diluted EPS are presented in order to facilitates investors'
understanding of our business. We utilize certain non-GAAP financial
measures to evaluate performance, in conjunction with other performance
metrics. The following are examples of how we utilize the non-GAAP
measures: our management and board of directors use the non-GAAP
measures to evaluate our operational performance, to compare against
work plans and budgets, and ultimately to evaluate the performance of
management; our annual budgets are prepared on a non-GAAP basis; and
senior management’s annual compensation is derived, in part, using these
non-GAAP measures. See the attached tables for a reconciliation of the
GAAP results to the adjusted non-GAAP figures. Investors should consider
non-GAAP financial measures in addition to, and not as replacements for,
or superior to, measures of financial performance prepared in accordance
with GAAP. We are not providing forward looking guidance for GAAP
reported financial measures or a quantitative reconciliation of
forward-looking non-GAAP financial measures to the most directly
comparable GAAP measure because we are unable to predict with reasonable
certainty the ultimate outcome of certain significant items without
unreasonable effort.
Cautionary Note Regarding Forward-Looking Statements
This press release contains forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995, which
are based on management’s current beliefs and expectations and are
subject to substantial risks and uncertainties, both known and unknown,
that could cause our future results, performance or achievements to
differ significantly from that expressed or implied by such
forward-looking statements. Important factors that could cause or
contribute to such differences include risks relating to:
-
our ability to successfully compete in the marketplace, including:
that we are substantially dependent on our generic products;
competition for our specialty products, especially COPAXONE®,
our leading medicine, which faces competition from existing and
potential additional generic versions and orally-administered
alternatives; the uncertainty of commercial success of AJOVY®
or AUSTEDO®; competition from companies with greater
resources and capabilities; efforts of pharmaceutical companies to
limit the use of generics, including through legislation and
regulations; consolidation of our customer base and commercial
alliances among our customers; the increase in the number of
competitors targeting generic opportunities and seeking U.S. market
exclusivity for generic versions of significant products; price
erosion relating to our products, both from competing products and
increased regulation; delays in launches of new products and our
ability to achieve expected results from investments in our product
pipeline; our ability to take advantage of high-value opportunities;
the difficulty and expense of obtaining licenses to proprietary
technologies; and the effectiveness of our patents and other measures
to protect our intellectual property rights;
-
our substantial indebtedness, which may limit our ability to incur
additional indebtedness, engage in additional transactions or make new
investments, may result in a further downgrade of our credit ratings;
and our inability to raise debt or borrow funds in amounts or on terms
that are favorable to us;
-
our business and operations in general, including: failure to
effectively execute our restructuring plan announced in December 2017;
uncertainties related to, and failure to achieve, the potential
benefits and success of our senior management team and organizational
structure; harm to our pipeline of future products due to the ongoing
review of our R&D programs; our ability to develop and commercialize
additional pharmaceutical products; potential additional adverse
consequences following our resolution with the U.S. government of our
FCPA investigation; compliance with sanctions and other trade control
laws; manufacturing or quality control problems, which may damage our
reputation for quality production and require costly remediation;
interruptions in our supply chain; disruptions of our or third party
information technology systems or breaches of our data security; the
failure to recruit or retain key personnel; variations in intellectual
property laws that may adversely affect our ability to manufacture our
products; challenges associated with conducting business globally,
including adverse effects of political or economic instability, major
hostilities or terrorism; significant sales to a limited number of
customers in our U.S. market; our ability to successfully bid for
suitable acquisition targets or licensing opportunities, or to
consummate and integrate acquisitions; and our prospects and
opportunities for growth if we sell assets;
-
compliance, regulatory and litigation matters, including: costs and
delays resulting from the extensive governmental regulation to which
we are subject; the effects of reforms in healthcare regulation and
reductions in pharmaceutical pricing, reimbursement and coverage;
increased legal and regulatory action in connection with public
concern over the abuse of opioid medications in the U.S.; governmental
investigations into selling and marketing practices; potential
liability for patent infringement; product liability claims; increased
government scrutiny of our patent settlement agreements; failure to
comply with complex Medicare and Medicaid reporting and payment
obligations; and environmental risks;
-
other financial and economic risks, including: our exposure to
currency fluctuations and restrictions as well as credit risks;
potential impairments of our intangible assets; potential significant
increases in tax liabilities; and the effect on our overall effective
tax rate of the termination or expiration of governmental programs or
tax benefits, or of a change in our business;
and other factors discussed in our Annual Report on Form 10-K for the
year ended December 31, 2018, including the sections captioned "Risk
Factors." Forward-looking statements speak only as of the date on which
they are made, and we assume no obligation to update or revise any
forward-looking statements or other information contained herein,
whether as a result of new information, future events or otherwise. You
are cautioned not to put undue reliance on these forward-looking
statements.
Some amounts in this press release may not add up due to rounding. All
percentages have been calculated using unrounded amounts.
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Income
|
|
(U.S. dollars in millions, except share and
per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
Year ended
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Audited)
|
|
(Audited)
|
|
Net revenues
|
|
|
|
|
4,559
|
|
|
5,398
|
|
|
18,854
|
|
|
22,385
|
|
|
Cost of sales
|
|
|
|
|
2,588
|
|
|
2,954
|
|
|
10,558
|
|
|
11,770
|
|
|
Gross profit
|
|
|
|
|
1,971
|
|
|
2,444
|
|
|
8,296
|
|
|
10,615
|
|
|
Research and development expenses
|
|
|
|
|
295
|
|
|
346
|
|
|
1,213
|
|
|
1,778
|
|
|
Selling and marketing expenses
|
|
|
|
|
797
|
|
|
823
|
|
|
2,916
|
|
|
3,395
|
|
|
General and administrative expenses
|
|
|
|
|
344
|
|
|
350
|
|
|
1,298
|
|
|
1,451
|
|
|
Other asset impairments, restructuring and other items
|
|
|
|
|
153
|
|
|
1,036
|
|
|
987
|
|
|
1,836
|
|
|
Intangible assets impairment
|
|
|
|
|
745
|
|
|
2,829
|
|
|
1,991
|
|
|
3,238
|
|
|
Goodwill impairment
|
|
|
|
|
2,727
|
|
|
11,000
|
|
|
3,027
|
|
|
17,100
|
|
|
Legal settlements and loss contingencies
|
|
|
|
|
31
|
|
|
176
|
|
|
(1,208
|
)
|
|
500
|
|
|
Other expense (income)
|
|
|
|
|
43
|
|
|
(1,099
|
)
|
|
(291
|
)
|
|
(1,199
|
)
|
|
Operating loss
|
|
|
|
|
(3,164
|
)
|
|
(13,017
|
)
|
|
(1,637
|
)
|
|
(17,484
|
)
|
|
Financial expenses – net
|
|
|
|
|
223
|
|
|
191
|
|
|
959
|
|
|
895
|
|
|
Loss before income taxes
|
|
|
|
|
(3,387
|
)
|
|
(13,208
|
)
|
|
(2,596
|
)
|
|
(18,379
|
)
|
|
Tax benefits
|
|
|
|
|
(139
|
)
|
|
(1,471
|
)
|
|
(195
|
)
|
|
(1,933
|
)
|
|
Share in losses (profit) of associated companies, net
|
|
|
|
|
(5
|
)
|
|
(7
|
)
|
|
71
|
|
|
3
|
|
|
Net loss
|
|
|
|
|
(3,243
|
)
|
|
(11,730
|
)
|
|
(2,472
|
)
|
|
(16,449
|
)
|
|
Net income attributable to non-controlling interests
|
|
|
|
|
(357
|
)
|
|
(195
|
)
|
|
(322
|
)
|
|
(184
|
)
|
|
Net loss attributable to Teva
|
|
|
|
|
(2,886
|
)
|
|
(11,535
|
)
|
|
(2,150
|
)
|
|
(16,265
|
)
|
|
Dividends on preferred shares
|
|
|
|
|
54
|
|
|
65
|
|
|
249
|
|
|
260
|
|
|
Net loss attributable to Teva's ordinary shareholders
|
|
|
|
|
(2,940
|
)
|
|
(11,600
|
)
|
|
(2,399
|
)
|
|
(16,525
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to ordinary shareholders:
|
|
|
Basic ($)
|
|
(2.85
|
)
|
|
(11.41
|
)
|
|
(2.35
|
)
|
|
(16.26
|
)
|
|
|
|
Diluted ($)
|
|
(2.85
|
)
|
|
(11.41
|
)
|
|
(2.35
|
)
|
|
(16.26
|
)
|
|
Weighted average number of shares (in millions):
|
|
|
Basic
|
|
1,031
|
|
|
1,017
|
|
|
1,021
|
|
|
1,016
|
|
|
|
|
|
Diluted
|
|
1,031
|
|
|
1,017
|
|
|
1,021
|
|
|
1,016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income attributable to ordinary shareholders:*
|
|
|
|
|
543
|
|
|
949
|
|
|
2,985
|
|
|
4,075
|
|
|
Non-GAAP net income attributable to ordinary shareholders for
diluted earnings per share:
|
|
|
|
|
543
|
|
|
949
|
|
|
2,985
|
|
|
4,075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP earnings per share attributable to ordinary
shareholders:*
|
|
|
Basic ($)
|
|
0.53
|
|
|
0.93
|
|
|
2.92
|
|
|
4.01
|
|
|
|
|
Diluted ($)
|
|
0.53
|
|
|
0.93
|
|
|
2.92
|
|
|
4.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP average number of shares (in millions):
|
|
|
Basic
|
|
1,031
|
|
|
1,017
|
|
|
1,021
|
|
|
1,016
|
|
|
|
|
|
Diluted
|
|
1,034
|
|
|
1,018
|
|
|
1,024
|
|
|
1,018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* See reconciliation attached.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets
|
|
(U.S. dollars in millions)
|
|
(Audited)
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
2018
|
|
2017
|
|
ASSETS
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
1,782
|
|
963
|
|
Trade receivables
|
|
5,822
|
|
7,128
|
|
Inventories
|
|
4,731
|
|
4,924
|
|
Prepaid expenses
|
|
899
|
|
1,100
|
|
Other current assets
|
|
468
|
|
701
|
|
Assets held for sale
|
|
92
|
|
566
|
|
Total current assets
|
|
13,794
|
|
15,382
|
|
Deferred income taxes
|
|
368
|
|
574
|
|
Other non-current assets
|
|
731
|
|
932
|
|
Property, plant and equipment, net
|
|
6,868
|
|
7,673
|
|
Identifiable intangible assets, net
|
|
14,005
|
|
17,640
|
|
Goodwill
|
|
24,917
|
|
28,414
|
|
Total assets
|
|
60,683
|
|
70,615
|
|
|
|
|
|
|
LIABILITIES & EQUITY
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Short-term debt
|
|
2,216
|
|
3,646
|
|
Sales reserves and allowances
|
|
6,711
|
|
7,881
|
|
Trade payables
|
|
1,853
|
|
2,069
|
|
Employee-related obligations
|
|
870
|
|
549
|
|
Accrued expenses
|
|
1,868
|
|
3,014
|
|
Other current liabilities
|
|
804
|
|
724
|
|
Liabilities held for sale
|
|
-
|
|
38
|
|
Total current liabilities
|
|
14,322
|
|
17,921
|
|
|
|
|
|
|
Long-term liabilities:
|
|
|
|
|
|
Deferred income taxes
|
|
2,140
|
|
3,277
|
|
Other taxes and long-term liabilities
|
|
1,727
|
|
1,843
|
|
Senior notes and loans
|
|
26,700
|
|
28,829
|
|
Total long-term liabilities
|
|
30,567
|
|
33,949
|
|
Equity:
|
|
|
|
|
|
Teva shareholders’ equity
|
|
14,707
|
|
17,359
|
|
Non-controlling interests
|
|
1,087
|
|
1,386
|
|
Total equity
|
|
15,794
|
|
18,745
|
|
Total liabilities and equity
|
|
60,683
|
|
70,615
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Cash Flow
|
|
(U.S. Dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
Year ended
|
|
|
December 31,
|
|
December 31,
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Unaudited
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
(3,243
|
)
|
|
(11,730
|
)
|
|
(2,472
|
)
|
|
(16,449
|
)
|
|
Net change in operating assets and liabilities
|
|
(302
|
)
|
|
72
|
|
|
(1,823
|
)
|
|
(1,645
|
)
|
|
Items not involving cash flow
|
|
3,912
|
|
|
12,517
|
|
|
6,741
|
|
|
20,319
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
367
|
|
|
859
|
|
|
2,446
|
|
|
2,225
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by investing activities
|
|
74
|
|
|
1,912
|
|
|
1,866
|
|
|
3,446
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
(499
|
)
|
|
(2,506
|
)
|
|
(3,351
|
)
|
|
(5,750
|
)
|
|
|
|
|
|
|
|
|
|
|
Translation adjustment on cash and cash equivalents
|
|
(35
|
)
|
|
18
|
|
|
(142
|
)
|
|
54
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents
|
|
(93
|
)
|
|
283
|
|
|
819
|
|
|
(25
|
)
|
|
|
|
|
|
|
|
|
|
|
Balance of cash and cash equivalents at beginning of period
|
|
1,875
|
|
|
680
|
|
|
963
|
|
|
988
|
|
|
|
|
|
|
|
|
|
|
|
Balance of cash and cash equivalents at end of period
|
|
1,782
|
|
|
963
|
|
|
1,782
|
|
|
963
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2018
|
|
|
U.S. $ and shares in millions (except per share amounts)
|
|
|
GAAP
|
|
Excluded for non GAAP measurement
|
|
Non GAAP
|
|
|
|
|
Amortization of purchased intangible assets
|
|
Legal settlements and loss contingencies
|
|
Goodwill impairment
|
|
Impairment of long-lived assets
|
|
Other R&D expenses
|
|
Acquisition, integration and related expenses
|
|
Restructuring costs
|
|
Costs related to regulatory actions taken in facilities
|
|
Equity compensation
|
|
Contingent consideration
|
|
Gain on sale of business
|
|
Other non GAAP items
|
|
Other items
|
|
|
|
COGS
|
|
2,588
|
|
233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
6
|
|
|
|
|
|
110
|
|
|
|
2,231
|
|
R&D
|
|
295
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
-
|
|
|
|
289
|
|
S&M
|
|
797
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
|
|
(3)
|
|
|
|
768
|
|
G&A
|
|
344
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
|
|
|
|
|
|
3
|
|
|
|
330
|
|
Other income
|
|
43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48
|
|
|
|
|
|
(5)
|
|
Legal settlements and loss contingencies
|
|
31
|
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Impairments, restructuring and other
|
|
153
|
|
|
|
|
|
|
|
245
|
|
|
|
4
|
|
46
|
|
|
|
|
|
(27)
|
|
|
|
(115)
|
|
|
|
-
|
|
Intangible assets impairment
|
|
745
|
|
|
|
|
|
|
|
745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill impairment
|
|
2,727
|
|
|
|
|
|
2,727
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Financial expenses
|
|
223
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
|
216
|
|
Corresponding tax effect
|
|
(139)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(235)
|
|
96
|
|
Share in losses of associated companies – net
|
|
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
(5)
|
|
Net income attributable to non-controlling interests
|
|
(357)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(399)
|
|
42
|
|
Total reconciled items
|
|
|
|
257
|
|
31
|
|
2,727
|
|
990
|
|
1
|
|
4
|
|
46
|
|
8
|
|
30
|
|
(27)
|
|
48
|
|
(5)
|
|
(627)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPS - Basic
|
|
(2.85)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.38
|
|
0.53
|
|
EPS - Diluted
|
|
(2.85)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.38
|
|
0.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The non-GAAP diluted weighted average number of shares was 1,034
million for the three months ended December 31, 2018. The non-GAAP
weighted average number of shares for the three months ended
December 31, 2018 does not take into account the potential dilution
of the mandatory convertible preferred shares, which have an
anti-dilutive effect on non-GAAP earnings per share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2017
|
|
|
U.S. $ and shares in millions (except per share amounts)
|
|
|
GAAP
|
|
Excluded for non GAAP measurement
|
|
Non GAAP
|
|
|
|
|
Amortization of purchased intangible assets
|
|
Legal settlements and loss contingencies
|
|
Goodwill impairment
|
|
Impairment of long-lived assets
|
|
Other R&D expenses
|
|
Acquisition, integration and related expenses
|
|
Restructuring costs
|
|
Costs related to regulatory actions taken in facilities
|
|
Equity compensation
|
|
Contingent consideration
|
|
Other non GAAP items
|
|
Other items
|
|
|
|
COGS
|
|
2,954
|
|
291
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
5
|
|
|
|
10
|
|
|
|
2,649
|
|
R&D
|
|
346
|
|
|
|
|
|
|
|
|
|
45
|
|
|
|
|
|
|
|
5
|
|
|
|
1
|
|
|
|
295
|
|
S&M
|
|
823
|
|
65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
-
|
|
|
|
749
|
|
G&A
|
|
350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
7
|
|
|
|
335
|
|
Other income
|
|
(1,099)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,084)
|
|
|
|
(15)
|
|
Legal settlements and loss contingencies
|
|
176
|
|
|
|
176
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Impairments, restructuring and other
|
|
946
|
|
|
|
|
|
|
|
299
|
|
|
|
18
|
|
235
|
|
|
|
|
|
(25)
|
|
419
|
|
|
|
-
|
|
Intangible assets impairment
|
|
2,919
|
|
|
|
|
|
|
|
2,919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Goodwill impairment
|
|
11,000
|
|
|
|
|
|
11,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Financial expenses
|
|
191
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18)
|
|
209
|
|
Corresponding tax effect
|
|
(1,471)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,654)
|
|
183
|
|
Share in losses of associated companies – net
|
|
(7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45
|
|
(52)
|
|
Net income attributable to non-controlling interests
|
|
(195)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(226)
|
|
31
|
|
Total reconciled items
|
|
|
|
356
|
|
176
|
|
11,000
|
|
3,218
|
|
45
|
|
18
|
|
235
|
|
(1)
|
|
27
|
|
(25)
|
|
(647)
|
|
(1,853)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPS - Basic
|
|
(11.41)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.34
|
|
0.93
|
|
EPS - Diluted
|
|
(11.41)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.34
|
|
0.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The non-GAAP diluted weighted average number of shares was 1,018
million for the three months ended December 31, 2017. The non-GAAP
weighted average number of shares for the three months ended
December 31, 2017 does not take into account the potential dilution
of the mandatory convertible preferred shares, which have an
anti-dilutive effect on non-GAAP earnings per share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2018
|
|
|
(U.S. $ and shares in millions, except per share amounts)
|
|
|
GAAP
|
|
Excluded for non GAAP measurement
|
|
Non GAAP
|
|
|
|
|
Amortization of purchased intangible assets
|
|
Goodwill impairment
|
|
Legal settlements and loss contingencies
|
|
Impairment of long-lived assets
|
|
Other R&D expenses
|
|
Acquisition, integration and related expenses
|
|
Restructuring costs
|
|
Costs related to regulatory actions taken in facilities
|
|
Equity compensation
|
|
Contingent consideration
|
|
Gain on sale of business
|
|
Other non GAAP items
|
|
Other items
|
|
|
|
COGS
|
|
10,558
|
|
1,004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
|
|
28
|
|
|
|
|
|
204
|
|
|
|
9,308
|
|
R&D
|
|
1,213
|
|
|
|
|
|
|
|
|
|
83
|
|
|
|
|
|
|
|
26
|
|
|
|
|
|
2
|
|
|
|
1,102
|
|
S&M
|
|
2,916
|
|
162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43
|
|
|
|
|
|
(7)
|
|
|
|
2,718
|
|
G&A
|
|
1,298
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55
|
|
|
|
|
|
15
|
|
|
|
1,228
|
|
Other income
|
|
(291)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(66)
|
|
|
|
|
|
(225)
|
|
Legal settlements and loss contingencies
|
|
(1,208)
|
|
|
|
|
|
(1,208)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Impairments, restructuring and other
|
|
987
|
|
|
|
|
|
|
|
500
|
|
|
|
13
|
|
488
|
|
|
|
|
|
57
|
|
|
|
(71)
|
|
|
|
-
|
|
Intangible assets impairment
|
|
1,991
|
|
|
|
|
|
|
|
1,991
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Goodwill impairment
|
|
3,027
|
|
|
|
3,027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Financial expenses
|
|
959
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66
|
|
893
|
|
Corresponding tax effect
|
|
(195)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(714)
|
|
519
|
|
Share in losses of associated companies – net
|
|
71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
103
|
|
(32)
|
|
Net income attributable to non-controlling interests
|
|
(322)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(431)
|
|
109
|
|
Total reconciled items
|
|
|
|
1,166
|
|
3,027
|
|
(1,208)
|
|
2,491
|
|
83
|
|
13
|
|
488
|
|
14
|
|
152
|
|
57
|
|
(66)
|
|
143
|
|
(976)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EPS - Basic
|
|
(2.35)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.27
|
|
2.92
|
|
EPS - Diluted
|
|
(2.35)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.27
|
|
2.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The non-GAAP diluted weighted average number of shares was 1,024
million for the year ended December 31, 2018. The non-GAAP weighted
average number of shares for the year ended December 31, 2018 does
not take into account the potential dilution of the mandatory
convertible preferred shares, which have an anti-dilutive effect on
non-GAAP earnings per share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2017
|
|
|
(U.S. $ and shares in millions, except per share amounts)
|
|
|
GAAP
|
|
Excluded for non GAAP measurement
|
|
Non GAAP
|
|
|
|
|
Amortization of purchased intangible assets
|
|
Goodwill impairment
|
|
Legal settlements and loss contingencies
|
|
Impairment of long- lived assets
|
|
Other R&D expenses
|
|
Inventory step-up
|
|
Acquisition, integration and related expenses
|
|
Restructuring costs
|
|
Costs related to regulatory actions taken in facilities
|
|
Equity compensation
|
|
Contingent consideration
|
|
Other non GAAP items
|
|
Other items
|
|
|
|
COGS
|
|
11,770
|
|
1,235
|
|
|
|
|
|
|
|
|
|
67
|
|
|
|
|
|
47
|
|
23
|
|
|
|
47
|
|
|
|
10,351
|
|
R&D
|
|
1,778
|
|
|
|
|
|
|
|
|
|
221
|
|
|
|
|
|
|
|
|
|
22
|
|
|
|
20
|
|
|
|
1,515
|
|
S&M
|
|
3,395
|
|
209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38
|
|
|
|
(1)
|
|
|
|
3,149
|
|
G&A
|
|
1,451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46
|
|
|
|
(8)
|
|
|
|
1,413
|
|
Other income
|
|
(1,199)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,083)
|
|
|
|
(116)
|
|
Legal settlements and loss contingencies
|
|
500
|
|
|
|
|
|
500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Impairments, restructuring and other
|
|
1,836
|
|
|
|
|
|
|
|
544
|
|
|
|
|
|
105
|
|
535
|
|
|
|
|
|
154
|
|
498
|
|
|
|
-
|
|
Intangible assets impairment
|
|
3,238
|
|
|
|
|
|
|
|
3,238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Goodwill impairment
|
|
17,100
|
|
|
|
17,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Financial expenses
|
|
895
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13)
|
|
908
|
|
Corresponding tax effect
|
|
(1,933)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,721)
|
|
788
|
|
Share in losses of associated companies – net
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47
|
|
(44)
|
|
Net income attributable to non-controlling interests
|
|
(184)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(270)
|
|
86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reconciled items
|
|
|
|
1,444
|
|
17,100
|
|
500
|
|
3,782
|
|
221
|
|
67
|
|
105
|
|
535
|
|
47
|
|
129
|
|
154
|
|
(527)
|
|
(2,957)
|
|
|
|
EPS - Basic
|
|
(16.26)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.27
|
|
4.01
|
|
EPS - Diluted
|
|
(16.26)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.27
|
|
4.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The non-GAAP diluted weighted average number of shares was 1,018
million for the year ended December 31, 2017. The non-GAAP weighted
average number of shares for the year ended December 31, 2017 does
not take into account the potential dilution of the mandatory
convertible preferred shares (amounting to 59 million weighted
average shares), which have an anti-dilutive effect on non-GAAP
earnings per share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
Europe
|
|
International Markets
|
|
|
Three months ended December 31,
|
|
Three months ended December 31,
|
|
Three months ended December 31,
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(U.S. $ in millions)
|
|
(U.S. $ in millions)
|
|
(U.S. $ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
2,238
|
|
|
$
|
2,689
|
|
|
$
|
1,204
|
|
$
|
1,450
|
|
|
$
|
740
|
|
$
|
910
|
|
|
Gross profit
|
|
|
1,201
|
|
|
|
1,506
|
|
|
|
689
|
|
|
758
|
|
|
|
312
|
|
|
390
|
|
|
R&D expenses
|
|
|
185
|
|
|
|
192
|
|
|
|
75
|
|
|
78
|
|
|
|
26
|
|
|
25
|
|
|
S&M expenses
|
|
|
341
|
|
|
|
285
|
|
|
|
278
|
|
|
284
|
|
|
|
134
|
|
|
169
|
|
|
G&A expenses
|
|
|
127
|
|
|
|
101
|
|
|
|
82
|
|
|
96
|
|
|
|
38
|
|
|
45
|
|
|
Other income (loss)
|
|
|
(3
|
)
|
|
|
(10
|
)
|
|
|
1
|
|
|
(1
|
)
|
|
|
-
|
|
|
(4
|
)
|
|
Segment profit
|
|
$
|
551
|
|
|
$
|
938
|
|
|
$
|
253
|
|
$
|
301
|
|
|
$
|
114
|
|
$
|
155
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
Europe
|
|
International Markets
|
|
|
Year ended December 31,
|
|
Year ended December 31,
|
|
Year ended December 31,
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(U.S. $ in millions)
|
|
(U.S. $ in millions)
|
|
(U.S. $ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
9,297
|
|
|
$
|
12,141
|
|
|
$
|
5,186
|
|
$
|
5,466
|
|
|
$
|
3,005
|
|
|
$
|
3,395
|
|
|
Gross profit
|
|
|
4,979
|
|
|
|
7,322
|
|
|
|
2,884
|
|
|
2,887
|
|
|
|
1,254
|
|
|
|
1,433
|
|
|
R&D expenses
|
|
|
713
|
|
|
|
969
|
|
|
|
283
|
|
|
390
|
|
|
|
96
|
|
|
|
154
|
|
|
S&M expenses
|
|
|
1,154
|
|
|
|
1,288
|
|
|
|
1,003
|
|
|
1,130
|
|
|
|
518
|
|
|
|
672
|
|
|
G&A expenses
|
|
|
484
|
|
|
|
533
|
|
|
|
325
|
|
|
354
|
|
|
|
153
|
|
|
|
189
|
|
|
Other income
|
|
|
(209
|
)
|
|
|
(92
|
)
|
|
|
-
|
|
|
(16
|
)
|
|
|
(11
|
)
|
|
|
(8
|
)
|
|
Segment profit
|
|
$
|
2,837
|
|
|
$
|
4,624
|
|
|
$
|
1,273
|
|
$
|
1,029
|
|
|
$
|
498
|
|
|
$
|
426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of our segment profit
|
|
to consolidated income before income taxes
|
|
|
|
|
|
Three months ended
|
|
|
December 31,
|
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
(U.S.$ in millions)
|
|
|
|
|
|
|
|
|
North America profit
|
|
$
|
551
|
|
$
|
938
|
|
Europe profit
|
|
|
253
|
|
|
301
|
|
International Markets profit
|
|
|
114
|
|
|
155
|
|
Total segment profit
|
|
|
918
|
|
|
1,394
|
|
Profit (loss) of other activities
|
|
|
28
|
|
|
(9)
|
|
|
|
946
|
|
|
1,385
|
|
Amounts not allocated to segments:
|
|
|
|
|
|
|
|
Amortization
|
|
|
257
|
|
|
356
|
|
Other asset impairments, restructuring and other items
|
|
|
153
|
|
|
1,036
|
|
Goodwill impairment
|
|
|
2,727
|
|
|
11,000
|
|
Intangible asset impairments
|
|
|
745
|
|
|
2,829
|
|
Loss from divestitures, net of divestitures related costs
|
|
|
48
|
|
|
(1,083)
|
|
Other R&D expenses
|
|
|
1
|
|
|
45
|
|
Costs related to regulatory actions taken in facilities
|
|
|
8
|
|
|
(1)
|
|
Legal settlements and loss contingencies
|
|
|
31
|
|
|
176
|
|
Other unallocated amounts
|
|
|
140
|
|
|
44
|
|
Consolidated operating income
|
|
|
(3,164)
|
|
|
(13,017)
|
|
Financial expenses - net
|
|
|
223
|
|
|
191
|
|
Consolidated income (loss) before income taxes
|
|
$
|
(3,387)
|
|
$
|
(13,208)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of our segment profit
|
|
to consolidated income before income taxes
|
|
|
|
|
|
Year ended
|
|
|
December 31,
|
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
(U.S.$ in millions)
|
|
|
|
|
|
|
|
|
North America profit
|
|
$
|
2,837
|
|
$
|
4,624
|
|
Europe profit
|
|
|
1,273
|
|
|
1,029
|
|
International Markets profit
|
|
|
498
|
|
|
426
|
|
Total segment profit
|
|
|
4,608
|
|
|
6,079
|
|
Profit of other activities
|
|
|
115
|
|
|
(6)
|
|
|
|
4,723
|
|
|
6,073
|
|
Amounts not allocated to segments:
|
|
|
|
|
|
|
|
Amortization
|
|
|
1,166
|
|
|
1,444
|
|
Other asset impairments, restructuring and other items
|
|
|
987
|
|
|
1,836
|
|
Goodwill impairment
|
|
|
3,027
|
|
|
17,100
|
|
Intangible asset impairments
|
|
|
1,991
|
|
|
3,238
|
|
Gain on divestitures, net of divestitures related costs
|
|
|
(66)
|
|
|
(1,083)
|
|
Inventory step-up
|
|
|
-
|
|
|
67
|
|
Other R&D expenses
|
|
|
83
|
|
|
221
|
|
Costs related to regulatory actions taken in facilities
|
|
|
14
|
|
|
47
|
|
Legal settlements and loss contingencies
|
|
|
(1,208)
|
|
|
500
|
|
Other unallocated amounts
|
|
|
366
|
|
|
187
|
|
|
|
|
|
|
|
|
Consolidated operating income (loss)
|
|
|
(1,637)
|
|
|
(17,484)
|
|
Financial expenses - net
|
|
|
959
|
|
|
895
|
|
Consolidated income (loss) before income taxes
|
|
$
|
(2,596)
|
|
$
|
(18,379)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues by Activity and Geographical Area
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|
|
December 31,
|
|
Percentage
Change
|
|
|
2018
|
|
2017
|
|
2017-2018
|
|
|
(U.S.$ in millions)
|
|
|
|
North America segment
|
|
|
|
|
|
|
|
Generics medicines
|
|
$
|
1,099
|
|
$
|
1,224
|
|
(10
|
%)
|
|
COPAXONE
|
|
|
356
|
|
|
641
|
|
(44
|
%)
|
|
Bendeka and Trenda
|
|
|
140
|
|
|
158
|
|
(11
|
%)
|
|
ProAir
|
|
|
45
|
|
|
102
|
|
(56
|
%)
|
|
QVAR
|
|
|
9
|
|
|
48
|
|
(81
|
%)
|
|
AUSTEDO
|
|
|
68
|
|
|
17
|
|
314
|
%
|
|
ANDA
|
|
|
363
|
|
|
289
|
|
26
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|
|
December 31,
|
|
Percentage
Change
|
|
|
2018
|
|
2017
|
|
2017-2018
|
|
|
(U.S.$ in millions)
|
|
|
|
Europe segment
|
|
|
|
|
|
|
|
Generic medicines
|
|
$
|
844
|
|
$
|
928
|
|
(9
|
%)
|
|
COPAXONE
|
|
|
118
|
|
|
155
|
|
(24
|
%)
|
|
Respiratory products
|
|
|
90
|
|
|
110
|
|
(18
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|
|
December 31,
|
|
Percentage
Change
|
|
|
2018
|
|
2017
|
|
2017-2018
|
|
|
(U.S.$ in millions)
|
|
|
|
International Markets segment
|
|
|
|
|
|
|
|
Generics medicines
|
|
$
|
499
|
|
$
|
650
|
|
(23
|
%)
|
|
COPAXONE
|
|
|
20
|
|
|
26
|
|
(23
|
%)
|
|
Distribution
|
|
|
146
|
|
|
144
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues by Activity and Geographical Area
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Year ended
|
|
|
|
|
December 31,
|
|
Percentage
Change
|
|
|
2018
|
|
2017
|
|
2017-2018
|
|
|
(U.S.$ in millions)
|
|
|
|
North America segment
|
|
|
|
|
|
|
|
Generics medicines
|
|
$
|
4,056
|
|
|
5,203
|
|
(22
|
%)
|
|
COPAXONE
|
|
|
1,759
|
|
|
3,116
|
|
(44
|
%)
|
|
Bendeka and Trenda
|
|
|
642
|
|
|
656
|
|
(2
|
%)
|
|
ProAir
|
|
|
397
|
|
|
501
|
|
(21
|
%)
|
|
QVAR
|
|
|
182
|
|
|
313
|
|
(42
|
%)
|
|
AUSTEDO
|
|
|
204
|
|
|
24
|
|
750
|
%
|
|
ANDA
|
|
|
1,347
|
|
|
1,153
|
|
17
|
%
|
|
|
|
|
|
|
|
|
|
Year ended
|
|
|
|
|
December 31,
|
|
Percentage
Change
|
|
|
2018
|
|
2017
|
|
2017-2018
|
|
|
(U.S.$ in millions)
|
|
|
|
Europe segment
|
|
|
|
|
|
|
|
Generic medicines
|
|
$
|
3,593
|
|
$
|
3,471
|
|
4
|
%
|
|
COPAXONE
|
|
|
535
|
|
|
595
|
|
(10
|
%)
|
|
Respiratory products
|
|
|
402
|
|
|
368
|
|
9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended
|
|
|
|
|
December 31,
|
|
Percentage
Change
|
|
|
2018
|
|
2017
|
|
2017-2018
|
|
|
(U.S.$ in millions)
|
|
|
|
International Markets segment
|
|
|
|
|
|
|
|
Generics medicines
|
|
$
|
2,022
|
|
$
|
2,370
|
|
(15
|
%)
|
|
COPAXONE
|
|
|
72
|
|
|
91
|
|
(21
|
%)
|
|
Distribution
|
|
|
602
|
|
|
550
|
|
9
|
%
|
|
|
|
|
|
|
|
View source version on businesswire.com:
https://www.businesswire.com/news/home/20190213005327/en/
IR Contacts
Kevin C. Mannix, (215) 591-8912
or
Ran
Meir, 972 (3) 926-7516
or
PR Contacts
United States
Kelley
Dougherty, (973) 658-0237
or
Israel
Yonatan Beker,
972 (54) 888 5898
Source: Teva Pharmaceutical Industries Ltd.